Crescent NV
XBRU:OPTI

Watchlist Manager
Crescent NV Logo
Crescent NV
XBRU:OPTI
Watchlist
Price: 0.0104 EUR
Market Cap: 20.7m EUR
Have any thoughts about
Crescent NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Crescent NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
1
6
7
10
13
18
20
23
26
29
33
39
38
35
36
29
21
6
1
(11)
(14)
(19)
(27)
(33)
(39)
(54)
(8)
(9)
(3)
(44)
(25)
16
(5)
(5)
(5)
(5)
(4)
(4)
(2)
(3)
(7)
Depreciation & Amortization
3
3
3
3
4
5
5
6
7
8
8
10
11
11
12
13
15
18
7
7
8
22
6
6
6
20
1
1
0
0
1
1
2
2
2
2
2
2
3
2
2
Change in Deffered Taxes
2
0
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
1
1
0
0
0
0
0
0
1
1
1
1
(1)
(1)
(1)
1
18
19
22
22
9
8
9
6
18
3
3
1
42
21
(20)
3
3
3
4
3
3
1
1
4
Cash Taxes Paid
0
0
0
0
0
0
(0)
1
1
1
0
1
1
8
10
12
12
9
7
2
1
(3)
(3)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(0)
Cash Interest Paid
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
Change in Working Capital
(0)
(2)
1
(3)
(6)
1
(3)
(1)
4
(2)
(6)
(19)
(34)
(40)
(41)
(24)
(14)
(10)
(7)
(12)
(2)
11
9
16
13
3
(1)
(1)
(0)
0
1
0
(0)
2
1
(1)
(1)
(1)
(2)
(0)
1
Cash from Operating Activities
7
N/A
7
+2%
12
+56%
12
+1%
14
+21%
23
+67%
23
-4%
26
+16%
34
+31%
35
+2%
37
+5%
30
-17%
15
-49%
5
-68%
6
+20%
17
+182%
23
+37%
33
+43%
33
0%
20
-39%
27
+35%
23
-16%
12
-48%
13
+13%
1
-92%
(12)
N/A
(5)
+61%
(5)
-12%
(1)
+75%
(1)
+32%
(2)
-118%
(2)
+3%
(0)
+77%
1
N/A
2
+35%
(0)
N/A
(0)
+83%
(0)
-120%
(0)
+31%
0
N/A
(1)
N/A
Investing Cash Flow
Capital Expenditures
(1)
(2)
(2)
(4)
(4)
(9)
(10)
(12)
(15)
(17)
(19)
(19)
(18)
(18)
(21)
(24)
(30)
(32)
(31)
(33)
(30)
(26)
(26)
(23)
(21)
(17)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
1
1
1
1
(0)
0
0
(0)
0
0
(0)
(0)
0
0
Cash from Investing Activities
(3)
N/A
(3)
-21%
(4)
-5%
(4)
-13%
(4)
-8%
(9)
-100%
(10)
-14%
(12)
-18%
(15)
-27%
(17)
-14%
(19)
-14%
(19)
+2%
(18)
+5%
(18)
-1%
(20)
-14%
(24)
-16%
(30)
-27%
(32)
-8%
(31)
+5%
(33)
-6%
(29)
+10%
(26)
+12%
(26)
-2%
(23)
+12%
(21)
+12%
(17)
+17%
(0)
+98%
0
N/A
0
+379%
1
+65%
1
-20%
(0)
N/A
(1)
-168%
(1)
-40%
(1)
-6%
(2)
-4%
(1)
+42%
(1)
+12%
(1)
-30%
(1)
+7%
(1)
+28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
3
1
1
1
(1)
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
7
11
9
2
3
1
(0)
2
2
1
1
0
(0)
(2)
0
1
0
1
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
(0)
(0)
8
9
9
0
0
(1)
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(0)
0
1
2
1
0
0
(0)
Cash from Financing Activities
0
N/A
3
+1 114%
1
-65%
9
+908%
10
+12%
8
-24%
9
+19%
1
-92%
(0)
N/A
(0)
-50%
(0)
+26%
(0)
+34%
(1)
-200%
(0)
+49%
(0)
+38%
(0)
+61%
(0)
+14%
(0)
-17%
(0)
+57%
(0)
N/A
(0)
+33%
(0)
-150%
(0)
+80%
7
N/A
11
+52%
27
+145%
2
-93%
3
+37%
1
-64%
(0)
N/A
2
N/A
2
+26%
1
-44%
1
-35%
0
-85%
1
+1 022%
1
-49%
1
+46%
1
+35%
1
-60%
1
+96%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
5
N/A
7
+41%
9
+35%
17
+87%
20
+19%
22
+13%
22
-3%
15
-30%
19
+26%
18
-9%
17
-3%
12
-33%
(3)
N/A
(13)
-371%
(15)
-11%
(7)
+53%
(7)
-2%
0
N/A
2
+625%
(13)
N/A
(2)
+82%
(3)
-31%
(14)
-387%
(3)
+80%
(9)
-205%
(3)
+69%
(3)
-23%
(3)
+20%
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-86%
1
N/A
0
-48%
(1)
N/A
(0)
+53%
0
N/A
0
+188%
(0)
N/A
(0)
+35%
Free Cash Flow
Free Cash Flow
6
N/A
5
-13%
9
+72%
8
-12%
10
+24%
15
+49%
13
-14%
15
+15%
20
+33%
18
-8%
17
-3%
12
-33%
(2)
N/A
(13)
-488%
(15)
-12%
(7)
+52%
(7)
-1%
0
N/A
2
+403%
(13)
N/A
(3)
+80%
(3)
-30%
(15)
-351%
(10)
+32%
(20)
-96%
(30)
-52%
(5)
+82%
(6)
-14%
(2)
+73%
(1)
+32%
(2)
-94%
(2)
-2%
(1)
+34%
(0)
+90%
0
N/A
(2)
N/A
(1)
+45%
(1)
+23%
(1)
-25%
(1)
+1%
(1)
-43%

See Also

Discover More