OBEL Relative Valuation - Orange Belgium SA - Alpha Spread

Orange Belgium SA
XBRU:OBEL

Watchlist Manager
Orange Belgium SA Logo
Orange Belgium SA
XBRU:OBEL
Watchlist
Price: 14.08 EUR -1.4% Market Closed
Market Cap: 949.2m EUR
Have any thoughts about
Orange Belgium SA?
Write Note

Relative Value

The Relative Value of one OBEL stock under the Base Case scenario is 39.23 EUR. Compared to the current market price of 14.08 EUR, Orange Belgium SA is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBEL Relative Value
Base Case
39.23 EUR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.5
vs History
14
vs Industry
100
Median 3Y
28.7
Median 5Y
23.8
Industry
17.1
Forward
17.4
vs History
98
vs Industry
62
Median 3Y
2.5
Median 5Y
2.8
Industry
6.5
vs History
vs Industry
55
Median 3Y
0.8
Median 5Y
8.8
Industry
16.2
vs History
98
vs Industry
48
Median 3Y
1.4
Median 5Y
1.6
Industry
1.9
vs History
23
vs Industry
50
Median 3Y
1.1
Median 5Y
0.9
Industry
2
Forward
1.5
vs History
25
vs Industry
58
Median 3Y
1.8
Median 5Y
1.6
Industry
4
vs History
23
vs Industry
46
Median 3Y
3.6
Median 5Y
3.7
Industry
8.2
Forward
5.7
vs History
20
vs Industry
15
Median 3Y
19.2
Median 5Y
19.2
Industry
14
Forward
20.3
vs History
23
vs Industry
41
Median 3Y
4.2
Median 5Y
4.3
Industry
8.9
vs History
4
vs Industry
Median 3Y
10.1
Median 5Y
9.2
Industry
16.2
vs History
61
vs Industry
62
Median 3Y
0.8
Median 5Y
1
Industry
1.2

Multiples Across Competitors

OBEL Competitors Multiples
Orange Belgium SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Orange Belgium SA
XBRU:OBEL
949.2m EUR 0.5 359 5 22.1
US
T-Mobile US Inc
NASDAQ:TMUS
235.9B USD 2.9 24.3 10.6 19.2
ZA
Vodacom Group Ltd
JSE:VOD
215.1B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 10 7.7 7.7
ZA
MTN Group Ltd
JSE:MTN
171.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.4T INR 6.2 94 13.7 28.3
JP
SoftBank Group Corp
TSE:9984
12T JPY 1.7 210.7 13.4 33.3
JP
KDDI Corp
TSE:9433
9.8T JPY 1.7 15.4 6.4 11
JP
SoftBank Corp
TSE:9434
9.3T JPY 1.5 18.4 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
986.4B MXN 1.2 30.4 4.6 8.7
UK
Vodafone Group PLC
NASDAQ:VOD
27.4B USD 0.7 19.7 4.4 16.4

See Also

Discover More
Back to Top