Orange Belgium SA
XBRU:OBEL

Watchlist Manager
Orange Belgium SA Logo
Orange Belgium SA
XBRU:OBEL
Watchlist
Price: 14.82 EUR 0.14% Market Closed
Market Cap: 999m EUR
Have any thoughts about
Orange Belgium SA?
Write Note

Relative Value

The Relative Value of one OBEL stock under the Base Case scenario is 40.11 EUR. Compared to the current market price of 14.82 EUR, Orange Belgium SA is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBEL Relative Value
Base Case
40.11 EUR
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.5
vs History
12
vs Industry
100
Median 3Y
29.3
Median 5Y
24.5
Industry
16.8
Forward
20.3
vs History
92
vs Industry
62
Median 3Y
2.4
Median 5Y
2.7
Industry
6.5
vs History
vs Industry
55
Median 3Y
0.8
Median 5Y
8.6
Industry
16
vs History
93
vs Industry
48
Median 3Y
1.3
Median 5Y
1.5
Industry
2
vs History
22
vs Industry
50
Median 3Y
1.1
Median 5Y
0.9
Industry
2
Forward
1.5
vs History
22
vs Industry
58
Median 3Y
1.9
Median 5Y
1.6
Industry
4.2
vs History
22
vs Industry
46
Median 3Y
3.6
Median 5Y
3.7
Industry
8.2
Forward
5.7
vs History
17
vs Industry
15
Median 3Y
19.6
Median 5Y
19.2
Industry
13.9
Forward
19.3
vs History
22
vs Industry
41
Median 3Y
4.2
Median 5Y
4.3
Industry
8.8
vs History
3
vs Industry
Median 3Y
10.1
Median 5Y
9.2
Industry
15.9
vs History
57
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

OBEL Competitors Multiples
Orange Belgium SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Orange Belgium SA
XBRU:OBEL
997.7m EUR 0.5 377.9 5.1 22.4
US
T-Mobile US Inc
NASDAQ:TMUS
281.4B USD 3.5 27.1 11.7 20.6
ZA
Vodacom Group Ltd
JSE:VOD
199B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
154B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.8T INR 5.7 71.9 12.8 26.4
JP
SoftBank Group Corp
TSE:9984
13T JPY 1.9 227.3 14 35
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.4 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
969.2B MXN 1.2 29.8 4.5 8.6
TH
Advanced Info Service PCL
SET:ADVANC
847.6B THB 4.2 26.3 10 22.4

See Also

Discover More
Back to Top