Nextensa NV
XBRU:NEXTA

Watchlist Manager
Nextensa NV Logo
Nextensa NV
XBRU:NEXTA
Watchlist
Price: 40.65 EUR -1.22% Market Closed
Market Cap: 410.8m EUR
Have any thoughts about
Nextensa NV?
Write Note

Intrinsic Value

The intrinsic value of one NEXTA stock under the Base Case scenario is 139.56 EUR. Compared to the current market price of 40.65 EUR, Nextensa NV is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEXTA Intrinsic Value
139.56 EUR
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nextensa NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NEXTA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NEXTA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nextensa NV

Provide an overview of the primary business activities
of Nextensa NV.

What unique competitive advantages
does Nextensa NV hold over its rivals?

What risks and challenges
does Nextensa NV face in the near future?

Has there been any significant insider trading activity
in Nextensa NV recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nextensa NV.

Provide P/S
for Nextensa NV.

Provide P/E
for Nextensa NV.

Provide P/OCF
for Nextensa NV.

Provide P/FCFE
for Nextensa NV.

Provide P/B
for Nextensa NV.

Provide EV/S
for Nextensa NV.

Provide EV/GP
for Nextensa NV.

Provide EV/EBITDA
for Nextensa NV.

Provide EV/EBIT
for Nextensa NV.

Provide EV/OCF
for Nextensa NV.

Provide EV/FCFF
for Nextensa NV.

Provide EV/IC
for Nextensa NV.

Show me price targets
for Nextensa NV made by professional analysts.

What are the Revenue projections
for Nextensa NV?

How accurate were the past Revenue estimates
for Nextensa NV?

What are the Net Income projections
for Nextensa NV?

How accurate were the past Net Income estimates
for Nextensa NV?

What are the EPS projections
for Nextensa NV?

How accurate were the past EPS estimates
for Nextensa NV?

What are the EBIT projections
for Nextensa NV?

How accurate were the past EBIT estimates
for Nextensa NV?

Compare the revenue forecasts
for Nextensa NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nextensa NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nextensa NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nextensa NV compared to its peers.

Compare the P/E ratios
of Nextensa NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Nextensa NV with its peers.

Analyze the financial leverage
of Nextensa NV compared to its main competitors.

Show all profitability ratios
for Nextensa NV.

Provide ROE
for Nextensa NV.

Provide ROA
for Nextensa NV.

Provide ROIC
for Nextensa NV.

Provide ROCE
for Nextensa NV.

Provide Gross Margin
for Nextensa NV.

Provide Operating Margin
for Nextensa NV.

Provide Net Margin
for Nextensa NV.

Provide FCF Margin
for Nextensa NV.

Show all solvency ratios
for Nextensa NV.

Provide D/E Ratio
for Nextensa NV.

Provide D/A Ratio
for Nextensa NV.

Provide Interest Coverage Ratio
for Nextensa NV.

Provide Altman Z-Score Ratio
for Nextensa NV.

Provide Quick Ratio
for Nextensa NV.

Provide Current Ratio
for Nextensa NV.

Provide Cash Ratio
for Nextensa NV.

What is the historical Revenue growth
over the last 5 years for Nextensa NV?

What is the historical Net Income growth
over the last 5 years for Nextensa NV?

What is the current Free Cash Flow
of Nextensa NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nextensa NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Nextensa NV

Balance Sheet Decomposition
Nextensa NV

Current Assets 299.6m
Cash & Short-Term Investments 9.2m
Receivables 97.7m
Other Current Assets 192.7m
Non-Current Assets 1.5B
Long-Term Investments 1.5B
PP&E 8.5m
Intangibles 619k
Other Non-Current Assets 10m
Current Liabilities 287.1m
Accounts Payable 28.7m
Accrued Liabilities 22.3m
Short-Term Debt 89.8m
Other Current Liabilities 146.3m
Non-Current Liabilities 644.2m
Long-Term Debt 575.4m
Other Non-Current Liabilities 68.8m
Efficiency

Earnings Waterfall
Nextensa NV

Revenue
133.9m EUR
Cost of Revenue
-67.2m EUR
Gross Profit
66.7m EUR
Operating Expenses
-13.3m EUR
Operating Income
53.4m EUR
Other Expenses
-32m EUR
Net Income
21.4m EUR

Free Cash Flow Analysis
Nextensa NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NEXTA Profitability Score
Profitability Due Diligence

Nextensa NV's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Nextensa NV's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

NEXTA Solvency Score
Solvency Due Diligence

Nextensa NV's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Nextensa NV's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEXTA Price Targets Summary
Nextensa NV

Wall Street analysts forecast NEXTA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEXTA is 56.61 EUR with a low forecast of 54.54 EUR and a high forecast of 59.85 EUR.

Lowest
Price Target
54.54 EUR
34% Upside
Average
Price Target
56.61 EUR
39% Upside
Highest
Price Target
59.85 EUR
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NEXTA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEXTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NEXTA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Nextensa NV Logo
Nextensa NV

Country

Belgium

Industry

Real Estate

Market Cap

413.5m EUR

Dividend Yield

3.69%

Description

Nextensa NV engages in the management of real estate portfolios. The company is headquartered in Antwerp, Antwerpen. The firm invests in office real estate properties, logistic buildings and retail premises. The firm operates over 50 buildings in its portfolio, including around 33 in Belgium and 15 in Grand Duchy of Luxembourg. The firm rents its properties to tenants across various business sectors, such as services, retail and wholesale, financial, industry, government, transport and distribution, among others. The company operates through Leasinvest Services SA, Leasinvest Immo Lux SA, Canal Logistics Brussels SA, De Vlier Retail Development- Frun Retail Park, Mercator Sarl, Kadmos Immobilien Leasing GmbH, ADRESTOS Beteiligungsverwaltungs GmbH and RAB Invest SA, among others.

Contact

ANTWERPEN
Antwerp
Schermersstraat 42
+3232389877.0
www.leasinvest.be

IPO

1999-07-01

Employees

-

Officers

CEO, MD & Executive Director of Leasinvest Real Estate Management SA
Mr. Michel Van Geyte
Chief Financial Officer of Leasinvest Real Estate Management SA
Mr. Tim Rens
Chief Operations Officer
Mr. Peter De Durpel
Chief Investment Officer
Mr. Olivier Vuylsteke

See Also

Discover More
What is the Intrinsic Value of one NEXTA stock?

The intrinsic value of one NEXTA stock under the Base Case scenario is 139.56 EUR.

Is NEXTA stock undervalued or overvalued?

Compared to the current market price of 40.65 EUR, Nextensa NV is Undervalued by 71%.

Back to Top