Moury Construct SA (XBRU:MOUR)

Watchlist Manager

Watchlist

Price: 590 EUR 1.72%

Market Cap: 233.8m EUR

Have any thoughts about
Moury Construct SA?

Write Note

Section:

Relative Value

The Relative Value of one MOUR stock under the Base Case scenario is 357.92 EUR. Compared to the current market price of 590 EUR, Moury Construct SA is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MOUR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.2

P/S

vs History	1
vs Industry	36

Median 5Y

0.8

Industry

0.8

More Details

8.9

P/E

vs History	39
vs Industry	54

Median 5Y

8.2

Industry

15.3

More Details

5.7

P/OCF

vs History	61
vs Industry	48

Median 5Y

9.5

Industry

8.7

More Details

6.2

P/FCFE

vs History	65
vs Industry	41

Median 5Y

12.8

Industry

13.6

More Details

2.2

P/B

vs History	1
vs Industry	25

Median 5Y

1.6

Industry

1.2

More Details

0.7

EV/S

vs History	1
vs Industry	60

Median 5Y

0.4

Industry

More Details

2.4

EV/GP

vs History	6
vs Industry	69

Median 5Y

1.5

Industry

5.2

More Details

3.7

EV/EBITDA

vs History	6
vs Industry	65

Median 5Y

2.3

Industry

9.6

More Details

EV/EBIT

vs History	9
vs Industry	64

Median 5Y

2.6

Industry

12.3

More Details

3.2

EV/OCF

vs History	53
vs Industry	57

Median 5Y

3.6

Industry

9.9

More Details

3.4

EV/FCFF

vs History	61
vs Industry	48

Median 5Y

4.5

Industry

12.6

More Details

EV/IC

vs History	1
vs Industry	7

Median 5Y

1.6

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE		Moury Construct SA XBRU:MOUR	233.8m EUR	1.2	8.9	3.7	4
FR		Vinci SA PAR:DG	58.4B EUR	0.8	12.7	6.4	9.3
IN		Larsen & Toubro Ltd NSE:LT	4.9T INR	2.2	36.8	21.7	25.6
IN		Larsen and Toubro Ltd F:LTO	52.2B EUR	2.1	35.8	21.1	24.9
US		Quanta Services Inc NYSE:PWR	45.6B USD	2	56.2	25.8	41
CN	C	China State Construction Engineering Corp Ltd SSE:601668	259.3B CNY	0.1	4.8	7.1	7.1
NL		Ferrovial SE AEX:FER	26.5B EUR	3	35	28.6	44
ES		Ferrovial SA MAD:FER	26.4B EUR	3	35	28.6	44
CA		WSP Global Inc TSX:WSP	31.2B CAD	2.1	52.3	16.9	26.6
US		EMCOR Group Inc NYSE:EME	21.5B USD	1.5	23.2	14.9	16.5
CN		China Railway Group Ltd SSE:601390	146.5B CNY	0.1	4.9	10.2	10.2

				Revenue Growth
BE		Moury Construct SA XBRU:MOUR	Average P/S: 1.6 1.2	N/A
FR		Vinci SA PAR:DG	0.8	13%
IN		Larsen & Toubro Ltd NSE:LT	2.2	55%
IN		Larsen and Toubro Ltd F:LTO	2.1	55%
US		Quanta Services Inc NYSE:PWR	2	43%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	12%
NL		Ferrovial SE AEX:FER	3	14%
ES		Ferrovial SA MAD:FER	3	14%
CA		WSP Global Inc TSX:WSP	2.1	5%
US		EMCOR Group Inc NYSE:EME	1.5	24%
CN		China Railway Group Ltd SSE:601390	0.1	6%

				Earnings Growth
BE		Moury Construct SA XBRU:MOUR	Average P/E: 27.8 8.9	N/A
FR		Vinci SA PAR:DG	12.7	20%
IN		Larsen & Toubro Ltd NSE:LT	36.8	84%
IN		Larsen and Toubro Ltd F:LTO	35.8	84%
US		Quanta Services Inc NYSE:PWR	56.2	134%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	4.8	8%
NL		Ferrovial SE AEX:FER	35	64%
ES		Ferrovial SA MAD:FER	35	58%
CA		WSP Global Inc TSX:WSP	52.3	146%
US		EMCOR Group Inc NYSE:EME	23.2	63%
CN		China Railway Group Ltd SSE:601390	4.9	1%

				EBITDA Growth
BE		Moury Construct SA XBRU:MOUR	Average EV/EBITDA: 16.8 3.7	N/A
FR		Vinci SA PAR:DG	6.4	19%
IN		Larsen & Toubro Ltd NSE:LT	21.7	71%
IN		Larsen and Toubro Ltd F:LTO	21.1	71%
US		Quanta Services Inc NYSE:PWR	25.8	73%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.1	34%
NL		Ferrovial SE AEX:FER	28.6	67%
ES		Ferrovial SA MAD:FER	28.6	67%
CA		WSP Global Inc TSX:WSP	16.9	42%
US		EMCOR Group Inc NYSE:EME	14.9	53%
CN		China Railway Group Ltd SSE:601390	10.2	53%

				EBIT Growth
BE		Moury Construct SA XBRU:MOUR	Average EV/EBIT: 23 4	N/A
FR		Vinci SA PAR:DG	9.3	24%
IN		Larsen & Toubro Ltd NSE:LT	25.6	83%
IN		Larsen and Toubro Ltd F:LTO	24.9	83%
US		Quanta Services Inc NYSE:PWR	41	88%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.1	33%
NL		Ferrovial SE AEX:FER	44	113%
ES		Ferrovial SA MAD:FER	44	113%
CA		WSP Global Inc TSX:WSP	26.6	63%
US		EMCOR Group Inc NYSE:EME	16.5	18%
CN		China Railway Group Ltd SSE:601390	10.2	24%

US		Fubotv Inc NYSE:FUBO	Media
US		Bank of America Corp NYSE:BAC	Banking
US		Palantir Technologies Inc NYSE:PLTR	Technology
US	C	C3.ai Inc NYSE:AI	Technology
US		Uber Technologies Inc NYSE:UBER	Road & Rail
CN		NIO Inc NYSE:NIO	Automobiles
US		Fluor Corp NYSE:FLR	Construction
US		Jacobs Engineering Group Inc NYSE:J	Professional Services
US		TopBuild Corp NYSE:BLD	Consumer products
US		Abbott Laboratories NYSE:ABT	Health Care
US		Chevron Corp NYSE:CVX	Energy
US		Occidental Petroleum Corp NYSE:OXY	Energy
US		Matrix Service Co NASDAQ:MTRX	Construction
US		Automatic Data Processing Inc NASDAQ:ADP	Technology
US		Qualcomm Inc NASDAQ:QCOM	Semiconductors
US		Ambarella Inc NASDAQ:AMBA	Semiconductors

Moury Construct SA
XBRU:MOUR

Relative Value

Valuation Multiples

Multiples Across Competitors

MOUR Competitors Multiples
Moury Construct SA Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	372 635
Price Target

Moury Construct SA XBRU:MOUR

Relative Value

Valuation Multiples

Multiples Across Competitors

MOUR Competitors Multiples Moury Construct SA Competitors

See Also

Company

Help

Tools

Stocks

Moury Construct SA
XBRU:MOUR

MOUR Competitors Multiples
Moury Construct SA Competitors