Melexis NV
XBRU:MELE

Watchlist Manager
Melexis NV Logo
Melexis NV
XBRU:MELE
Watchlist
Price: 54.85 EUR -3.01% Market Closed
Market Cap: 2.2B EUR
Have any thoughts about
Melexis NV?
Write Note

Income Statement

Earnings Waterfall
Melexis NV

Revenue
986.6m EUR
Cost of Revenue
-544.9m EUR
Gross Profit
441.7m EUR
Operating Expenses
-180.9m EUR
Operating Income
260.8m EUR
Other Expenses
-52.1m EUR
Net Income
208.7m EUR

Income Statement
Melexis NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Dec-2015 Mar-2016 Jun-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
275
N/A
289
+5%
304
+5%
319
+5%
332
+4%
351
+6%
371
+6%
400
+8%
314
-22%
324
+3%
456
+41%
356
-22%
372
+4%
499
+34%
512
+3%
527
+3%
541
+3%
561
+4%
569
+2%
547
-4%
525
-4%
501
-4%
487
-3%
509
+4%
627
+23%
625
0%
508
-19%
663
+31%
739
+11%
781
+6%
644
-18%
828
+29%
722
-13%
779
+8%
836
+7%
881
+5%
909
+3%
938
+3%
964
+3%
978
+1%
987
+1%
Gross Profit
Cost of Revenue
(148)
(155)
(161)
(167)
(171)
(178)
(187)
(208)
(167)
(176)
(248)
(193)
(201)
(270)
(292)
(286)
(293)
(302)
(324)
(302)
(296)
(291)
(302)
(303)
(376)
(379)
(324)
(400)
(439)
(454)
(380)
(471)
(403)
(433)
(478)
(486)
(497)
(510)
(542)
(533)
(545)
Gross Profit
128
N/A
135
+5%
143
+6%
152
+7%
161
+6%
173
+7%
184
+6%
192
+5%
146
-24%
148
+1%
209
+41%
163
-22%
171
+5%
229
+34%
220
-4%
242
+10%
248
+3%
258
+4%
245
-5%
245
0%
229
-7%
210
-8%
185
-12%
206
+11%
251
+22%
246
-2%
184
-25%
263
+43%
301
+14%
327
+9%
264
-19%
357
+35%
318
-11%
346
+9%
358
+4%
394
+10%
412
+4%
428
+4%
423
-1%
444
+5%
442
-1%
Operating Income
Operating Expenses
(64)
(65)
(66)
(67)
(72)
(75)
(79)
(85)
(67)
(69)
(94)
(74)
(77)
(103)
(87)
(107)
(111)
(116)
(104)
(125)
(126)
(126)
(108)
(127)
(156)
(154)
(108)
(153)
(154)
(156)
(110)
(158)
(133)
(139)
(127)
(157)
(164)
(171)
(154)
(180)
(181)
Selling, General & Administrative
(22)
(23)
(24)
(24)
(22)
(25)
(26)
(26)
(22)
(22)
(28)
(24)
(26)
(35)
(26)
(38)
(40)
(43)
(33)
(46)
(46)
(46)
(33)
(46)
(57)
(56)
(32)
(56)
(56)
(57)
(36)
(60)
(51)
(55)
(43)
(62)
(66)
(68)
(55)
(71)
(71)
Research & Development
(41)
(42)
(43)
(43)
(42)
(47)
(51)
(52)
(45)
(47)
(58)
(50)
(52)
(69)
(53)
(71)
(73)
(75)
(59)
(79)
(80)
(80)
(61)
(80)
(100)
(98)
(61)
(97)
(97)
(98)
(61)
(99)
(82)
(85)
(70)
(94)
(98)
(103)
(85)
(109)
(110)
Depreciation & Amortization
0
0
0
0
(6)
0
0
(7)
0
0
(9)
0
0
0
(10)
0
0
0
(12)
0
0
0
(14)
0
0
0
(14)
0
0
0
(13)
0
0
0
(14)
0
0
0
(14)
0
0
Other Operating Expenses
0
0
0
0
(2)
(2)
(2)
0
0
0
0
0
0
0
2
2
2
2
0
(0)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
Operating Income
64
N/A
70
+9%
77
+10%
85
+11%
89
+5%
99
+11%
105
+6%
108
+3%
80
-26%
79
-1%
114
+44%
89
-22%
94
+6%
126
+34%
133
+5%
135
+2%
138
+2%
143
+4%
141
-1%
120
-15%
103
-14%
84
-18%
77
-9%
79
+2%
95
+20%
92
-3%
76
-18%
110
+45%
147
+33%
171
+16%
154
-10%
198
+29%
185
-7%
206
+12%
232
+12%
238
+3%
248
+4%
258
+4%
269
+4%
264
-2%
261
-1%
Pre-Tax Income
Interest Income Expense
(0)
1
2
2
3
4
3
2
(1)
(1)
(1)
(1)
2
4
4
6
2
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(2)
(2)
1
(2)
(0)
3
6
16
15
9
12
(2)
(6)
(5)
(8)
(10)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(6)
0
0
0
(0)
0
0
0
(6)
0
0
0
(5)
0
0
0
(7)
0
0
Total Other Income
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
(0)
0
0
0
1
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
(0)
0
0
0
(0)
5
5
5
(0)
0
(0)
Pre-Tax Income
63
N/A
71
+12%
78
+10%
88
+12%
92
+5%
102
+11%
108
+6%
109
+1%
79
-28%
78
-1%
113
+44%
88
-22%
96
+10%
130
+35%
136
+5%
141
+4%
140
-1%
143
+2%
139
-3%
119
-14%
102
-14%
84
-18%
69
-17%
77
+12%
93
+20%
90
-3%
76
-16%
108
+43%
147
+35%
174
+19%
154
-11%
214
+39%
200
-7%
215
+8%
238
+11%
241
+1%
247
+3%
257
+4%
253
-2%
253
+0%
250
-1%
Net Income
Tax Provision
(8)
(8)
(7)
(7)
(7)
(9)
(11)
(10)
(9)
(10)
(17)
(14)
(15)
(20)
(25)
(27)
(28)
(29)
(23)
(18)
(14)
(10)
(9)
(10)
(11)
(9)
(7)
(11)
(19)
(24)
(23)
(34)
(34)
(37)
(41)
(41)
(44)
(45)
(44)
(42)
(42)
Income from Continuing Operations
55
63
71
81
85
93
97
99
70
68
96
74
81
109
111
114
112
114
115
101
88
73
60
67
82
81
69
97
128
150
131
180
166
178
197
199
204
212
209
211
209
Net Income (Common)
55
N/A
63
+14%
71
+13%
81
+14%
85
+5%
93
+10%
97
+4%
99
+2%
70
-30%
68
-3%
96
+42%
74
-24%
81
+10%
109
+35%
111
+1%
114
+3%
112
-2%
114
+2%
115
+2%
101
-13%
88
-12%
73
-17%
60
-18%
67
+11%
82
+22%
81
-1%
69
-15%
97
+40%
128
+32%
150
+17%
131
-12%
180
+37%
166
-8%
178
+7%
197
+11%
199
+1%
204
+2%
212
+4%
209
-1%
211
+1%
209
-1%
EPS (Diluted)
1.38
N/A
1.54
+12%
1.73
+12%
2
+16%
2.1
+5%
2.3
+10%
2.4
+4%
2.45
+2%
1.73
-29%
1.68
-3%
2.38
+42%
1.82
-24%
2.01
+10%
2.71
+35%
2.75
+1%
2.83
+3%
2.77
-2%
2.81
+1%
2.86
+2%
2.52
-12%
2.14
-15%
1.82
-15%
1.49
-18%
1.65
+11%
2.02
+22%
2.01
0%
1.72
-14%
2.41
+40%
3.17
+32%
3.7
+17%
3.25
-12%
4.44
+37%
4.11
-7%
4.42
+8%
4.88
+10%
4.94
+1%
5.04
+2%
5.24
+4%
5.18
-1%
5.23
+1%
5.17
-1%

See Also

Discover More