Melexis NV
XBRU:MELE

Watchlist Manager
Melexis NV Logo
Melexis NV
XBRU:MELE
Watchlist
Price: 54.85 EUR -3.01% Market Closed
Market Cap: 2.2B EUR
Have any thoughts about
Melexis NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Melexis NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Dec-2015 Mar-2016 Jun-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
55
63
71
81
85
93
97
99
95
93
96
99
107
135
111
114
112
114
115
101
88
73
60
67
61
61
69
76
100
122
131
152
166
178
197
199
204
212
209
211
209
Depreciation & Amortization
16
17
19
20
20
20
21
23
24
23
26
28
30
37
32
33
35
38
39
43
45
47
49
49
48
48
46
46
45
45
45
44
45
46
45
45
44
44
45
45
46
Change in Deffered Taxes
1
1
(0)
(0)
1
2
3
2
3
3
(13)
(15)
(16)
(19)
(3)
(1)
(0)
3
2
2
2
(1)
(3)
(4)
(4)
(3)
(1)
(0)
1
2
3
6
6
2
(3)
(6)
(6)
(3)
(1)
(1)
(0)
Other Non-Cash Items
1
(1)
(1)
(1)
1
3
1
1
(1)
2
2
2
(1)
(1)
(11)
(12)
(9)
(8)
19
23
25
31
14
15
9
(3)
2
6
16
24
13
17
14
31
30
29
40
35
49
50
50
Cash Taxes Paid
4
4
5
5
4
5
4
4
4
5
5
8
13
18
17
33
42
37
39
31
21
22
23
12
8
1
7
8
20
25
17
30
21
32
36
40
43
42
53
55
55
Cash Interest Paid
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
1
3
5
8
9
Change in Working Capital
(2)
1
(5)
(4)
(11)
(21)
(18)
(10)
6
13
(3)
(6)
(23)
(18)
(16)
(28)
(48)
(67)
(77)
(71)
(64)
(47)
(25)
(26)
(10)
(7)
(21)
(19)
(39)
(61)
(50)
(80)
(70)
(63)
(81)
(84)
(240)
(282)
(300)
(303)
(152)
Cash from Operating Activities
71
N/A
80
+13%
84
+4%
95
+14%
95
+0%
97
+2%
103
+7%
115
+11%
127
+10%
134
+6%
108
-19%
108
0%
96
-10%
134
+39%
113
-16%
106
-7%
89
-16%
78
-12%
99
+27%
98
-2%
95
-2%
104
+9%
94
-9%
101
+7%
104
+3%
95
-8%
96
+1%
109
+14%
123
+13%
132
+7%
142
+8%
140
-2%
161
+15%
194
+21%
188
-3%
184
-2%
42
-77%
7
-84%
3
-54%
3
-15%
153
+5 891%
Investing Cash Flow
Capital Expenditures
(23)
(21)
(20)
(22)
(24)
(28)
(33)
(40)
(40)
(39)
(29)
(28)
(32)
(45)
(46)
(60)
(67)
(73)
(76)
(63)
(49)
(37)
(27)
(26)
(24)
(23)
(25)
(29)
(33)
(37)
(39)
(34)
(36)
(36)
(40)
(52)
(63)
(81)
(95)
(93)
(83)
Other Items
1
7
6
6
5
(1)
0
0
0
1
0
0
(3)
(0)
2
2
5
2
1
1
(1)
(0)
0
0
2
1
(0)
(0)
1
0
0
1
0
12
13
12
25
13
3
3
(9)
Cash from Investing Activities
(22)
N/A
(14)
+36%
(14)
-4%
(16)
-12%
(19)
-17%
(29)
-51%
(33)
-14%
(40)
-23%
(40)
+1%
(38)
+4%
(29)
+24%
(27)
+5%
(35)
-29%
(46)
-30%
(44)
+2%
(58)
-31%
(62)
-7%
(71)
-14%
(75)
-7%
(62)
+17%
(51)
+19%
(38)
+25%
(27)
+30%
(26)
+1%
(22)
+15%
(22)
+3%
(25)
-15%
(29)
-18%
(32)
-8%
(37)
-16%
(39)
-5%
(34)
+13%
(36)
-7%
(24)
+33%
(27)
-13%
(39)
-45%
(38)
+2%
(68)
-77%
(92)
-35%
(90)
+2%
(92)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
31
31
31
0
0
(0)
0
0
0
0
0
0
0
Net Issuance of Debt
(15)
(20)
(4)
(4)
(4)
0
5
(3)
(3)
(8)
(0)
0
0
0
(0)
(0)
(0)
(0)
20
19
47
47
25
25
(3)
(3)
(1)
(33)
(33)
(63)
(65)
(33)
(32)
(2)
(2)
(2)
134
125
184
173
94
Cash Paid for Dividends
(28)
0
0
0
(40)
0
0
(52)
0
(76)
(76)
0
(80)
(80)
(80)
0
(84)
(84)
(84)
0
(4)
(4)
(88)
(88)
(52)
0
(52)
(52)
(88)
(88)
(89)
0
(105)
(105)
(105)
0
(141)
(141)
(141)
0
(149)
Other
0
0
0
0
0
(4)
(8)
(6)
(1)
3
(1)
(2)
2
6
11
13
8
5
(1)
(3)
(1)
(2)
(1)
(1)
(0)
0
2
1
1
(1)
(4)
(3)
(7)
(10)
(4)
(2)
1
4
1
(1)
(2)
Cash from Financing Activities
(43)
N/A
(48)
-13%
(32)
+33%
(32)
N/A
(44)
-37%
(44)
+1%
(43)
+1%
(61)
-40%
(56)
+8%
(81)
-45%
(77)
+5%
(78)
-1%
(79)
0%
(75)
+5%
(69)
+8%
(67)
+2%
(76)
-13%
(80)
-5%
(65)
+19%
(68)
-5%
(42)
+38%
(43)
-2%
(64)
-48%
(63)
+1%
(55)
+13%
(55)
+1%
(51)
+7%
(54)
-6%
(90)
-68%
(122)
-35%
(127)
-4%
(125)
+2%
(144)
-16%
(117)
+19%
(110)
+6%
(109)
+1%
(7)
+94%
(12)
-83%
43
N/A
30
-31%
(58)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
(1)
(1)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Change in Cash
6
N/A
18
+184%
37
+102%
47
+26%
31
-32%
24
-25%
27
+14%
14
-47%
31
+119%
15
-54%
2
-87%
2
+8%
(17)
N/A
14
N/A
(0)
N/A
(20)
-6 408%
(49)
-143%
(72)
-47%
(41)
+43%
(32)
+21%
3
N/A
23
+820%
4
-82%
11
+171%
26
+129%
19
-29%
20
+8%
26
+29%
1
-95%
(27)
N/A
(24)
+11%
(19)
+20%
(20)
-3%
53
N/A
50
-5%
35
-29%
(4)
N/A
(74)
-1 977%
(46)
+38%
(58)
-26%
3
N/A
Free Cash Flow
Free Cash Flow
48
N/A
59
+23%
63
+7%
73
+15%
71
-2%
69
-3%
71
+2%
75
+6%
87
+16%
95
+9%
79
-17%
80
+1%
65
-19%
89
+37%
67
-25%
45
-33%
22
-51%
5
-76%
23
+330%
35
+52%
46
+33%
67
+45%
68
+2%
75
+10%
80
+7%
72
-9%
71
-2%
80
+13%
90
+13%
95
+5%
103
+9%
105
+2%
124
+18%
158
+27%
148
-6%
132
-11%
(21)
N/A
(74)
-248%
(92)
-24%
(91)
+1%
70
N/A

See Also

Discover More