Kinepolis Group NV
XBRU:KIN

Watchlist Manager
Kinepolis Group NV Logo
Kinepolis Group NV
XBRU:KIN
Watchlist
Price: 38.8 EUR 0.91% Market Closed
Market Cap: 1B EUR
Have any thoughts about
Kinepolis Group NV?
Write Note

Relative Value

The Relative Value of one KIN stock under the Base Case scenario is 69.51 EUR. Compared to the current market price of 38.8 EUR, Kinepolis Group NV is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIN Relative Value
Base Case
69.51 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
41
Median 3Y
2.2
Median 5Y
2.3
Industry
1.5
Forward
1.7
vs History
46
vs Industry
24
Median 3Y
29.7
Median 5Y
28.4
Industry
17.4
Forward
20.2
vs History
60
vs Industry
43
Median 3Y
7.8
Median 5Y
7.8
Industry
11.3
vs History
34
vs Industry
24
Median 3Y
34.9
Median 5Y
30.6
Industry
15.8
vs History
79
vs Industry
10
Median 3Y
7.1
Median 5Y
7.2
Industry
1.7
vs History
87
vs Industry
27
Median 3Y
3.6
Median 5Y
3.9
Industry
1.5
Forward
2.7
vs History
61
vs Industry
16
Median 3Y
13.9
Median 5Y
13.8
Industry
3.3
vs History
73
vs Industry
31
Median 3Y
11.5
Median 5Y
12.2
Industry
8.9
Forward
9.2
vs History
49
vs Industry
22
Median 3Y
21.7
Median 5Y
21.7
Industry
12.2
Forward
17
vs History
61
vs Industry
31
Median 3Y
13
Median 5Y
13
Industry
10.6
vs History
57
vs Industry
28
Median 3Y
16.3
Median 5Y
16.6
Industry
13.6
vs History
74
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

KIN Competitors Multiples
Kinepolis Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Kinepolis Group NV
XBRU:KIN
1B EUR 1.8 29.3 10.4 21.5
US
Netflix Inc
NASDAQ:NFLX
357.9B USD 9.5 45.9 14.6 37.6
US
Walt Disney Co
NYSE:DIS
211.3B USD 2.3 43.1 15 21.8
LU
Spotify Technology SA
NYSE:SPOT
95B USD 6.3 196.2 165.3 220.7
NL
Universal Music Group NV
AEX:UMG
42.4B EUR 3.7 27.3 28 28
US
Live Nation Entertainment Inc
NYSE:LYV
29.3B USD 1.3 126.8 16.4 23.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.1 2.8 -153.5
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.6 57.5 76
CN
Tencent Music Entertainment Group
NYSE:TME
17.7B USD 4.8 23.6 20.8 20.8
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.7 31.8 16 21.5
FR
Bollore SE
PAR:BOL
16.2B EUR 0.9 4.1 7.5 24.2

See Also

Discover More
Back to Top