Kinepolis Group NV
XBRU:KIN

Watchlist Manager
Kinepolis Group NV Logo
Kinepolis Group NV
XBRU:KIN
Watchlist
Price: 38.8 EUR 0.91% Market Closed
Market Cap: 1B EUR
Have any thoughts about
Kinepolis Group NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Kinepolis Group NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
13
21
20
18
18
15
20
22
30
39
40
42
50
51
46
45
49
48
46
48
57
58
56
60
65
67
67
66
77
12
(92)
(113)
(35)
38
38
53
76
49
Depreciation & Amortization
22
22
22
23
24
24
24
24
25
24
23
22
20
20
20
20
20
20
21
22
24
27
28
28
31
34
39
53
71
79
80
81
81
80
82
82
83
83
Other Non-Cash Items
6
4
4
5
5
8
5
3
5
3
1
(0)
0
1
5
4
3
4
2
4
6
5
6
6
5
5
7
13
20
21
19
14
11
17
23
23
23
23
Cash Taxes Paid
4
4
5
6
5
7
6
3
5
9
10
12
12
10
10
6
9
11
11
17
16
14
27
30
24
22
22
21
26
20
4
4
(4)
(5)
14
19
20
20
Cash Interest Paid
7
11
8
8
0
4
8
6
6
5
4
3
3
3
2
5
5
4
4
5
4
7
7
8
7
7
10
14
22
21
25
26
26
26
27
25
26
26
Change in Working Capital
(12)
(25)
(13)
(12)
(11)
(21)
(9)
9
7
(8)
(16)
(14)
(9)
(8)
(6)
(9)
(14)
(9)
(6)
(14)
(10)
(9)
(20)
(25)
(23)
(22)
(22)
(11)
(17)
(27)
(28)
(2)
32
14
(6)
(21)
(28)
(15)
Cash from Operating Activities
29
N/A
22
-24%
33
+51%
34
+2%
37
+8%
27
-27%
40
+49%
58
+45%
66
+14%
58
-12%
47
-19%
49
+4%
62
+26%
64
+3%
64
+2%
61
-6%
59
-3%
63
+7%
64
+1%
61
-5%
77
+27%
81
+5%
69
-15%
69
0%
77
+12%
85
+9%
91
+8%
121
+33%
151
+25%
85
-44%
(20)
N/A
(20)
0%
89
N/A
150
+69%
136
-9%
137
+1%
154
+13%
140
-9%
Investing Cash Flow
Capital Expenditures
(23)
(24)
(19)
(26)
(34)
(25)
(14)
(14)
(19)
(17)
(14)
(14)
(13)
(13)
(13)
(12)
(12)
(14)
(33)
(57)
(54)
(68)
(60)
(29)
(33)
(44)
(61)
(64)
(63)
(54)
(45)
(33)
(17)
(16)
(28)
(37)
(36)
(37)
Other Items
3
1
2
3
4
1
0
2
3
2
2
0
3
3
0
2
2
(1)
(10)
(9)
(40)
(40)
11
11
(68)
(98)
(27)
(22)
(172)
(146)
1
1
1
2
(6)
(11)
(6)
0
Cash from Investing Activities
(20)
N/A
(22)
-14%
(18)
+22%
(22)
-27%
(30)
-35%
(24)
+21%
(14)
+42%
(12)
+14%
(16)
-32%
(15)
+5%
(13)
+15%
(13)
-6%
(10)
+27%
(9)
+4%
(13)
-35%
(11)
+17%
(10)
+4%
(15)
-48%
(43)
-184%
(66)
-53%
(94)
-42%
(108)
-15%
(49)
+54%
(19)
+62%
(100)
-440%
(142)
-41%
(88)
+38%
(86)
+2%
(234)
-172%
(201)
+14%
(44)
+78%
(32)
+27%
(16)
+51%
(15)
+6%
(33)
-125%
(48)
-45%
(42)
+14%
(37)
+12%
Financing Cash Flow
Net Issuance of Common Stock
(0)
0
(0)
(5)
(4)
(2)
(4)
(3)
(1)
0
0
0
(50)
(81)
(48)
(29)
(28)
(17)
(19)
(11)
8
2
2
(0)
0
(20)
(20)
0
0
0
0
0
2
3
1
(1)
(9)
(9)
Net Issuance of Debt
(4)
(4)
(26)
(12)
4
(3)
(11)
(21)
(35)
(38)
(30)
(21)
15
48
26
5
(12)
(14)
16
61
81
46
(9)
(23)
168
139
(40)
(19)
135
252
47
(41)
(9)
(104)
(85)
(47)
(38)
(55)
Cash Paid for Dividends
(2)
0
(2)
(6)
(4)
(5)
(4)
(4)
(4)
(7)
(6)
(8)
(8)
(11)
(11)
(13)
(13)
(17)
(17)
(23)
(23)
(21)
(21)
(24)
(24)
(25)
(25)
(25)
(25)
0
0
0
0
0
0
(7)
(7)
(15)
Other
0
0
0
0
0
0
(8)
(10)
(5)
(5)
(7)
(5)
(3)
(4)
(8)
(10)
(5)
(4)
(4)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(10)
(14)
(21)
(19)
(21)
(22)
(25)
(26)
(27)
(26)
(25)
(24)
Cash from Financing Activities
(6)
N/A
(6)
-4%
(29)
-379%
(23)
+21%
(5)
+79%
(11)
-118%
(27)
-160%
(39)
-41%
(46)
-18%
(49)
-8%
(43)
+13%
(35)
+18%
(46)
-32%
(47)
-2%
(41)
+14%
(47)
-17%
(59)
-24%
(53)
+10%
(23)
+56%
21
N/A
60
+187%
20
-66%
(36)
N/A
(54)
-51%
136
N/A
87
-37%
(95)
N/A
(58)
+39%
90
N/A
234
+162%
26
-89%
(63)
N/A
(32)
+49%
(126)
-293%
(111)
+12%
(81)
+27%
(79)
+2%
(103)
-30%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
0
0
(0)
(0)
(0)
0
1
(0)
(1)
0
1
2
1
(1)
(0)
(0)
Net Change in Cash
3
N/A
(6)
N/A
(13)
-98%
(11)
+14%
2
N/A
(7)
N/A
(1)
+84%
7
N/A
5
-30%
(6)
N/A
(8)
-44%
1
N/A
5
+830%
7
+31%
11
+62%
2
-78%
(10)
N/A
(4)
+56%
(2)
+50%
16
N/A
44
+175%
(6)
N/A
(16)
-154%
(4)
+75%
113
N/A
29
-74%
(92)
N/A
(22)
+76%
7
N/A
118
+1 586%
(39)
N/A
(116)
-194%
42
N/A
11
-73%
(8)
N/A
7
N/A
34
+381%
1
-96%
Free Cash Flow
Free Cash Flow
6
N/A
(2)
N/A
14
N/A
8
-42%
2
-74%
2
-10%
26
+1 225%
44
+69%
47
+9%
41
-14%
33
-19%
35
+7%
49
+37%
51
+5%
52
+2%
48
-7%
47
-2%
49
+5%
31
-36%
4
-88%
24
+537%
14
-42%
9
-31%
40
+324%
45
+12%
41
-8%
30
-27%
57
+91%
88
+55%
30
-66%
(65)
N/A
(53)
+19%
72
N/A
133
+86%
108
-19%
100
-7%
118
+18%
104
-12%

See Also

Discover More