Intervest Offices & Warehouses NV
XBRU:INTO

Watchlist Manager
Intervest Offices & Warehouses NV Logo
Intervest Offices & Warehouses NV
XBRU:INTO
Watchlist
Price: 20.85 EUR Market Closed
Market Cap: 642.7m EUR
Have any thoughts about
Intervest Offices & Warehouses NV?
Write Note

Intrinsic Value

The intrinsic value of one INTO stock under the Base Case scenario is 27.64 EUR. Compared to the current market price of 20.85 EUR, Intervest Offices & Warehouses NV is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INTO Intrinsic Value
27.64 EUR
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Intervest Offices & Warehouses NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INTO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INTO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Intervest Offices & Warehouses NV

Provide an overview of the primary business activities
of Intervest Offices & Warehouses NV.

What unique competitive advantages
does Intervest Offices & Warehouses NV hold over its rivals?

What risks and challenges
does Intervest Offices & Warehouses NV face in the near future?

Has there been any significant insider trading activity
in Intervest Offices & Warehouses NV recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intervest Offices & Warehouses NV.

Provide P/S
for Intervest Offices & Warehouses NV.

Provide P/E
for Intervest Offices & Warehouses NV.

Provide P/OCF
for Intervest Offices & Warehouses NV.

Provide P/FCFE
for Intervest Offices & Warehouses NV.

Provide P/B
for Intervest Offices & Warehouses NV.

Provide EV/S
for Intervest Offices & Warehouses NV.

Provide EV/GP
for Intervest Offices & Warehouses NV.

Provide EV/EBITDA
for Intervest Offices & Warehouses NV.

Provide EV/EBIT
for Intervest Offices & Warehouses NV.

Provide EV/OCF
for Intervest Offices & Warehouses NV.

Provide EV/FCFF
for Intervest Offices & Warehouses NV.

Provide EV/IC
for Intervest Offices & Warehouses NV.

Show me price targets
for Intervest Offices & Warehouses NV made by professional analysts.

What are the Revenue projections
for Intervest Offices & Warehouses NV?

How accurate were the past Revenue estimates
for Intervest Offices & Warehouses NV?

What are the Net Income projections
for Intervest Offices & Warehouses NV?

How accurate were the past Net Income estimates
for Intervest Offices & Warehouses NV?

What are the EPS projections
for Intervest Offices & Warehouses NV?

How accurate were the past EPS estimates
for Intervest Offices & Warehouses NV?

What are the EBIT projections
for Intervest Offices & Warehouses NV?

How accurate were the past EBIT estimates
for Intervest Offices & Warehouses NV?

Compare the revenue forecasts
for Intervest Offices & Warehouses NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intervest Offices & Warehouses NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intervest Offices & Warehouses NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intervest Offices & Warehouses NV compared to its peers.

Compare the P/E ratios
of Intervest Offices & Warehouses NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Intervest Offices & Warehouses NV with its peers.

Analyze the financial leverage
of Intervest Offices & Warehouses NV compared to its main competitors.

Show all profitability ratios
for Intervest Offices & Warehouses NV.

Provide ROE
for Intervest Offices & Warehouses NV.

Provide ROA
for Intervest Offices & Warehouses NV.

Provide ROIC
for Intervest Offices & Warehouses NV.

Provide ROCE
for Intervest Offices & Warehouses NV.

Provide Gross Margin
for Intervest Offices & Warehouses NV.

Provide Operating Margin
for Intervest Offices & Warehouses NV.

Provide Net Margin
for Intervest Offices & Warehouses NV.

Provide FCF Margin
for Intervest Offices & Warehouses NV.

Show all solvency ratios
for Intervest Offices & Warehouses NV.

Provide D/E Ratio
for Intervest Offices & Warehouses NV.

Provide D/A Ratio
for Intervest Offices & Warehouses NV.

Provide Interest Coverage Ratio
for Intervest Offices & Warehouses NV.

Provide Altman Z-Score Ratio
for Intervest Offices & Warehouses NV.

Provide Quick Ratio
for Intervest Offices & Warehouses NV.

Provide Current Ratio
for Intervest Offices & Warehouses NV.

Provide Cash Ratio
for Intervest Offices & Warehouses NV.

What is the historical Revenue growth
over the last 5 years for Intervest Offices & Warehouses NV?

What is the historical Net Income growth
over the last 5 years for Intervest Offices & Warehouses NV?

What is the current Free Cash Flow
of Intervest Offices & Warehouses NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intervest Offices & Warehouses NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intervest Offices & Warehouses NV

Current Assets 21.7m
Cash & Short-Term Investments 3.4m
Receivables 13.3m
Other Current Assets 4.9m
Non-Current Assets 1.5B
Long-Term Investments 1.4B
PP&E 13.3m
Intangibles 274k
Other Non-Current Assets 39k
Current Liabilities 123.3m
Accounts Payable 13m
Accrued Liabilities 13.1m
Short-Term Debt 32m
Other Current Liabilities 65.2m
Non-Current Liabilities 676.2m
Long-Term Debt 593.4m
Other Non-Current Liabilities 82.8m
Efficiency

Earnings Waterfall
Intervest Offices & Warehouses NV

Revenue
81m EUR
Cost of Revenue
-4.3m EUR
Gross Profit
76.8m EUR
Operating Expenses
-19.8m EUR
Operating Income
56.9m EUR
Other Expenses
-51m EUR
Net Income
5.9m EUR

Free Cash Flow Analysis
Intervest Offices & Warehouses NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INTO Profitability Score
Profitability Due Diligence

Intervest Offices & Warehouses NV's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Intervest Offices & Warehouses NV's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

INTO Solvency Score
Solvency Due Diligence

Intervest Offices & Warehouses NV's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
23/100
Solvency
Score

Intervest Offices & Warehouses NV's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INTO Price Targets Summary
Intervest Offices & Warehouses NV

There are no price targets for INTO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INTO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INTO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Intervest Offices & Warehouses NV Logo
Intervest Offices & Warehouses NV

Country

Belgium

Industry

Real Estate

Market Cap

642.7m EUR

Dividend Yield

0%

Description

Intervest Offices & Warehouses SA engages in the property investment fund business. The company is headquartered in Berchem, Antwerpen and currently employs 48 full-time employees. The company primarily invests in Belgian office buildings and logistic properties, located outside municipal centers. As of June 30, 2012, its property portfolio consisted of offices (62%) and logistic properties (38%). The Company’s offices have a total office space of 215.958 square meters, while its logistic properties have a total storage space of 358.063 square meters. Its properties are located in Antwerp - Malines, along the A12 and E19 motorways; Antwerp - Liege, along the E313, E34 and E314 motorways, as well as in Brussels. Its tenants are active in logistics, technology, trade, healthcare, production, automobile and financial sectors, among others.

Contact

ANTWERPEN
Berchem
Uitbreidingstraat 66
+3232876767.0
www.intervest.be

IPO

1999-03-11

Employees

48

Officers

CEO & Member of Management Board
Mr. Joel Gorsele
CFO & Member of Management Board
Mr. Vincent Macharis
General Counsel, Secretary General & Member of the Management Board
Mr. Kevin De Greef
Technical Director
Mr. Stijn Van den Abbeele
Head of Warehouses
Mr. Roland Meekers

See Also

Discover More
What is the Intrinsic Value of one INTO stock?

The intrinsic value of one INTO stock under the Base Case scenario is 27.64 EUR.

Is INTO stock undervalued or overvalued?

Compared to the current market price of 20.85 EUR, Intervest Offices & Warehouses NV is Undervalued by 25%.

Back to Top