Intervest Offices & Warehouses NV
XBRU:INTO

Watchlist Manager
Intervest Offices & Warehouses NV Logo
Intervest Offices & Warehouses NV
XBRU:INTO
Watchlist
Price: 20.85 EUR Market Closed
Market Cap: 642.7m EUR
Have any thoughts about
Intervest Offices & Warehouses NV?
Write Note

Income Statement

Earnings Waterfall
Intervest Offices & Warehouses NV

Revenue
81m EUR
Cost of Revenue
-4.3m EUR
Gross Profit
76.8m EUR
Operating Expenses
-19.8m EUR
Operating Income
56.9m EUR
Other Expenses
-51m EUR
Net Income
5.9m EUR

Income Statement
Intervest Offices & Warehouses NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
40
N/A
40
0%
40
+0%
40
+0%
40
0%
42
+4%
43
+4%
45
+4%
46
+3%
46
+0%
46
0%
46
-1%
45
-1%
44
-3%
43
-2%
43
+0%
43
+1%
44
+3%
45
+2%
46
+3%
48
+3%
63
+33%
88
+38%
91
+4%
66
-27%
96
+46%
90
-6%
91
+1%
61
-32%
93
+52%
95
+2%
96
+1%
65
-32%
101
+55%
104
+4%
105
+1%
71
-32%
108
+51%
113
+4%
116
+2%
81
-30%
Gross Profit
Cost of Revenue
(3)
(3)
(3)
(3)
(3)
(1)
(2)
(2)
(0)
(5)
(4)
(4)
(2)
(5)
(5)
(5)
(3)
(6)
(5)
(6)
(3)
(7)
(9)
(10)
(3)
(10)
(11)
(11)
(4)
(12)
(12)
(11)
(7)
(10)
(9)
(10)
(4)
(13)
(16)
(16)
(4)
Gross Profit
37
N/A
37
-1%
37
+0%
37
0%
37
+0%
40
+10%
41
+3%
43
+4%
46
+7%
42
-9%
42
+0%
41
-2%
43
+4%
39
-9%
38
-2%
38
0%
41
+6%
39
-4%
40
+2%
41
+3%
45
+11%
57
+25%
78
+39%
81
+4%
63
-22%
86
+35%
79
-8%
80
+1%
58
-28%
81
+41%
83
+3%
85
+2%
58
-32%
90
+56%
95
+5%
95
+1%
68
-29%
95
+41%
97
+2%
100
+3%
77
-23%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(3)
(2)
(2)
(4)
(2)
(2)
(3)
(6)
(3)
(5)
(5)
(8)
(7)
(9)
(10)
(13)
(15)
(16)
(18)
(18)
(23)
(26)
(24)
(16)
(23)
(25)
(25)
(5)
(11)
(6)
(6)
(20)
Selling, General & Administrative
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(2)
(2)
(2)
(5)
(3)
(3)
(3)
(6)
(3)
(3)
(3)
(6)
(4)
(5)
(6)
(8)
(6)
(6)
(7)
(8)
(7)
(7)
(7)
(4)
(7)
(7)
(7)
(8)
(7)
(7)
(8)
(16)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
Other Operating Expenses
0
1
0
0
(1)
(0)
(1)
(1)
(0)
(1)
(0)
0
0
1
1
0
(0)
(0)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(9)
(9)
(11)
(9)
(16)
(19)
(17)
(12)
(16)
(17)
(18)
4
(3)
1
2
(3)
Operating Income
36
N/A
36
-1%
36
-1%
35
-1%
34
-3%
38
+11%
39
+2%
40
+3%
42
+5%
39
-7%
39
+1%
39
-1%
39
-1%
37
-4%
36
-3%
36
-1%
35
-2%
35
+1%
35
-2%
35
+2%
37
+5%
49
+33%
69
+40%
71
+2%
50
-29%
71
+41%
64
-10%
62
-3%
40
-35%
58
+45%
57
-1%
61
+7%
42
-31%
68
+61%
70
+3%
70
0%
62
-11%
85
+36%
91
+8%
94
+2%
57
-39%
Pre-Tax Income
Interest Income Expense
(1)
(3)
(16)
(18)
(18)
(18)
(16)
(13)
(16)
(29)
(27)
(25)
(18)
(3)
(7)
(8)
(14)
(11)
(1)
0
(3)
(7)
(14)
(7)
16
27
26
27
7
36
70
76
63
98
114
109
(4)
(2)
(53)
(62)
(41)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
(1)
Pre-Tax Income
35
N/A
33
-5%
20
-40%
18
-10%
16
-8%
20
+23%
23
+14%
26
+16%
26
0%
10
-60%
13
+21%
14
+7%
21
+52%
34
+63%
29
-14%
28
-2%
21
-24%
25
+15%
34
+38%
35
+4%
34
-3%
43
+25%
55
+28%
64
+16%
66
+3%
98
+47%
90
-8%
89
-1%
47
-47%
94
+101%
127
+35%
137
+7%
106
-23%
165
+57%
184
+11%
179
-3%
58
-67%
82
+41%
38
-54%
31
-19%
15
-52%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
Income from Continuing Operations
35
33
20
18
16
20
23
26
26
10
12
13
21
33
29
28
21
24
34
35
34
42
54
63
66
97
89
88
46
93
126
136
105
164
182
178
57
80
36
29
13
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(5)
(7)
(8)
(10)
(13)
(6)
(10)
(13)
(8)
(8)
Net Income (Common)
35
N/A
33
-5%
20
-40%
18
-10%
16
-8%
20
+22%
23
+13%
26
+16%
26
-1%
10
-61%
12
+21%
13
+8%
21
+53%
33
+63%
29
-14%
28
-3%
21
-24%
24
+15%
34
+38%
35
+4%
34
-3%
42
+24%
54
+28%
63
+17%
66
+4%
97
+47%
89
-8%
88
-1%
43
-51%
90
+108%
123
+36%
131
+6%
98
-25%
156
+59%
172
+11%
165
-4%
52
-69%
71
+37%
23
-68%
21
-9%
6
-71%
EPS (Diluted)
2.34
N/A
2.17
-7%
1.28
-41%
1.14
-11%
1.06
-7%
1.17
+10%
1.27
+9%
1.55
+22%
1.53
-1%
0.6
-61%
0.72
+20%
0.76
+6%
1.17
+54%
1.9
+62%
1.44
-24%
1.62
+13%
1.16
-28%
1.26
+9%
1.71
+36%
1.77
+4%
1.78
+1%
1.74
-2%
2.22
+28%
2.56
+15%
2.68
+5%
3.94
+47%
3.61
-8%
3.46
-4%
1.73
-50%
3.56
+106%
4.68
+31%
5.23
+12%
3.78
-28%
5.92
+57%
6.48
+9%
6.3
-3%
1.94
-69%
2.41
+24%
0.77
-68%
0.67
-13%
0.2
-70%

See Also

Discover More