Inclusio SA
XBRU:INCLU

Watchlist Manager
Inclusio SA Logo
Inclusio SA
XBRU:INCLU
Watchlist
Price: 12.85 EUR 0.39% Market Closed
Market Cap: 95.3m EUR
Have any thoughts about
Inclusio SA?
Write Note
Section:
 

Relative Value

There is not enough data to reliably calculate the relative value of INCLU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCLU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

9.5
P/S
P/S
Price to Sales
9.5
vs History
vs Industry
Median 3Y
10.6
Median 5Y
10.5
Industry
3.6
Forward
7
More Details
3.9
P/E
P/E
Price to Earnings
3.9
vs History
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
16.7
Forward
13.9
More Details
70.7
P/OCF
P/OCF
Price to OCF
70.7
vs History
vs Industry
Median 3Y
77
Median 5Y
74.8
Industry
10.9
More Details
2.3
P/FCFE
P/FCFE
Price to FCFE
2.3
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.5
Industry
13.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details
16.6
EV/S
EV/S
Enterprise Value to Sales
16.6
vs History
vs Industry
Median 3Y
17.5
Median 5Y
17.4
Industry
6.6
Forward
12.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
More Details
22.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.8
vs History
vs Industry
Median 3Y
24
Median 5Y
24.2
Industry
15.8
Forward
17.9
More Details
22.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.9
vs History
vs Industry
Median 3Y
24.1
Median 5Y
23.7
Industry
19
Forward
12.6
More Details
122.9
EV/OCF
EV/OCF
Enterprise Value to OCF
122.9
vs History
vs Industry
Median 3Y
126.2
Median 5Y
123.8
Industry
18.5
More Details
127
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
127
vs History
vs Industry
Median 3Y
130.4
Median 5Y
127.8
Industry
20.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

INCLU Competitors Multiples
Inclusio SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Inclusio SA
XBRU:INCLU
95.5m EUR 9.5 3.9 22.8 22.9
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
91.1B HKD 6.2 41.2 14.8 14.8
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
79.9B CNY 5.7 29.7 26.4 26.4
IL
Azrieli Group Ltd
TASE:AZRG
34.9B ILS 11.3 16.8 17.6 18
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SG
Capitaland Investment Ltd
SGX:9CI
13B SGD 4.7 71.9 22.6 26.5
BM
Hongkong Land Holdings Ltd
SGX:H78
9.5B USD 4.4 -8.8 22.5 23.1
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.5B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
BE
Inclusio SA
XBRU:INCLU
Average P/E: 28.2
3.9
-69%
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.2
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
29.7
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
16.8
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
71.9
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.8 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Summary
INCLU intrinsic value, competitors valuation, and company profile.
DCF Valuation
INCLU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INCLU stock valuation using valuation multiples.
Wall Street Estimates
INCLU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INCLU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.