
Hybrid Software Group PLC
XBRU:HYSG

Intrinsic Value
The intrinsic value of one
HYSG
stock under the Base Case scenario is
5.73
EUR.
Compared to the current market price of 4 EUR,
Hybrid Software Group PLC
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hybrid Software Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Hybrid Software Group PLC
Balance Sheet Decomposition
Hybrid Software Group PLC
Current Assets | 27.6m |
Cash & Short-Term Investments | 8m |
Receivables | 13.3m |
Other Current Assets | 6.3m |
Non-Current Assets | 112.9m |
Long-Term Investments | 940k |
PP&E | 3.3m |
Intangibles | 102.1m |
Other Non-Current Assets | 6.5m |
Free Cash Flow Analysis
Hybrid Software Group PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Hybrid Software Group PLC
Revenue
|
50.1m
EUR
|
Cost of Revenue
|
-8.3m
EUR
|
Gross Profit
|
41.8m
EUR
|
Operating Expenses
|
-40.1m
EUR
|
Operating Income
|
1.7m
EUR
|
Other Expenses
|
2.1m
EUR
|
Net Income
|
3.8m
EUR
|
HYSG Profitability Score
Profitability Due Diligence
Hybrid Software Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Hybrid Software Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
HYSG Solvency Score
Solvency Due Diligence
Hybrid Software Group PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Hybrid Software Group PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HYSG Price Targets Summary
Hybrid Software Group PLC
According to Wall Street analysts, the average 1-year price target for
HYSG
is 5.41 EUR
with a low forecast of 5.35 EUR and a high forecast of 5.57 EUR.
Dividends
Current shareholder yield for HYSG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HYSG
stock under the Base Case scenario is
5.73
EUR.
Compared to the current market price of 4 EUR,
Hybrid Software Group PLC
is
Undervalued by 30%.