
Hybrid Software Group PLC
XBRU:HYSG

Cash Flow Statement
Cash Flow Statement
Hybrid Software Group PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
5
|
3
|
1
|
1
|
1
|
4
|
|
Depreciation & Amortization |
7
|
8
|
9
|
9
|
9
|
9
|
|
Other Non-Cash Items |
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(2)
|
(6)
|
(4)
|
(1)
|
(1)
|
(2)
|
|
Cash from Operating Activities |
9
N/A
|
3
-66%
|
4
+25%
|
5
+35%
|
7
+30%
|
9
+32%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
Other Items |
1
|
(6)
|
0
|
4
|
0
|
0
|
|
Cash from Investing Activities |
(4)
N/A
|
(12)
-232%
|
(4)
+61%
|
(1)
+75%
|
(4)
-298%
|
(4)
+9%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
Net Issuance of Debt |
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Other |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Cash from Financing Activities |
(4)
N/A
|
(3)
+29%
|
(2)
+21%
|
(2)
+17%
|
(2)
+1%
|
(3)
-41%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
0
|
1
|
(0)
|
(0)
|
0
|
0
|
|
Net Change in Cash |
2
N/A
|
(11)
N/A
|
(3)
+72%
|
2
N/A
|
1
-66%
|
3
+270%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
5
N/A
|
(2)
N/A
|
(1)
+64%
|
1
N/A
|
3
+234%
|
5
+105%
|