Fluxys Belgium NV
XBRU:FLUX

Watchlist Manager
Fluxys Belgium NV Logo
Fluxys Belgium NV
XBRU:FLUX
Watchlist
Price: 14.9 EUR 0.68% Market Closed
Market Cap: 1B EUR
Have any thoughts about
Fluxys Belgium NV?
Write Note

Intrinsic Value

The intrinsic value of one FLUX stock under the Base Case scenario is 30.13 EUR. Compared to the current market price of 14.9 EUR, Fluxys Belgium NV is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLUX Intrinsic Value
30.13 EUR
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fluxys Belgium NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FLUX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FLUX?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Energy Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Fluxys Belgium NV

Provide an overview of the primary business activities
of Fluxys Belgium NV.

What unique competitive advantages
does Fluxys Belgium NV hold over its rivals?

What risks and challenges
does Fluxys Belgium NV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fluxys Belgium NV.

Provide P/S
for Fluxys Belgium NV.

Provide P/E
for Fluxys Belgium NV.

Provide P/OCF
for Fluxys Belgium NV.

Provide P/FCFE
for Fluxys Belgium NV.

Provide P/B
for Fluxys Belgium NV.

Provide EV/S
for Fluxys Belgium NV.

Provide EV/GP
for Fluxys Belgium NV.

Provide EV/EBITDA
for Fluxys Belgium NV.

Provide EV/EBIT
for Fluxys Belgium NV.

Provide EV/OCF
for Fluxys Belgium NV.

Provide EV/FCFF
for Fluxys Belgium NV.

Provide EV/IC
for Fluxys Belgium NV.

Show me price targets
for Fluxys Belgium NV made by professional analysts.

What are the Revenue projections
for Fluxys Belgium NV?

How accurate were the past Revenue estimates
for Fluxys Belgium NV?

What are the Net Income projections
for Fluxys Belgium NV?

How accurate were the past Net Income estimates
for Fluxys Belgium NV?

What are the EPS projections
for Fluxys Belgium NV?

How accurate were the past EPS estimates
for Fluxys Belgium NV?

What are the EBIT projections
for Fluxys Belgium NV?

How accurate were the past EBIT estimates
for Fluxys Belgium NV?

Compare the revenue forecasts
for Fluxys Belgium NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fluxys Belgium NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fluxys Belgium NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fluxys Belgium NV compared to its peers.

Compare the P/E ratios
of Fluxys Belgium NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Fluxys Belgium NV with its peers.

Analyze the financial leverage
of Fluxys Belgium NV compared to its main competitors.

Show all profitability ratios
for Fluxys Belgium NV.

Provide ROE
for Fluxys Belgium NV.

Provide ROA
for Fluxys Belgium NV.

Provide ROIC
for Fluxys Belgium NV.

Provide ROCE
for Fluxys Belgium NV.

Provide Gross Margin
for Fluxys Belgium NV.

Provide Operating Margin
for Fluxys Belgium NV.

Provide Net Margin
for Fluxys Belgium NV.

Provide FCF Margin
for Fluxys Belgium NV.

Show all solvency ratios
for Fluxys Belgium NV.

Provide D/E Ratio
for Fluxys Belgium NV.

Provide D/A Ratio
for Fluxys Belgium NV.

Provide Interest Coverage Ratio
for Fluxys Belgium NV.

Provide Altman Z-Score Ratio
for Fluxys Belgium NV.

Provide Quick Ratio
for Fluxys Belgium NV.

Provide Current Ratio
for Fluxys Belgium NV.

Provide Cash Ratio
for Fluxys Belgium NV.

What is the historical Revenue growth
over the last 5 years for Fluxys Belgium NV?

What is the historical Net Income growth
over the last 5 years for Fluxys Belgium NV?

What is the current Free Cash Flow
of Fluxys Belgium NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fluxys Belgium NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fluxys Belgium NV

Current Assets 1.3B
Cash & Short-Term Investments 1.1B
Receivables 97.2m
Other Current Assets 68.6m
Non-Current Assets 2B
Long-Term Investments 119.5m
PP&E 1.9B
Intangibles 32.1m
Other Non-Current Assets 33m
Current Liabilities 365.4m
Accounts Payable 117.9m
Accrued Liabilities 3.2m
Other Current Liabilities 244.3m
Non-Current Liabilities 2.4B
Long-Term Debt 1B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Fluxys Belgium NV

Revenue
580.2m EUR
Cost of Revenue
-124m EUR
Gross Profit
456.2m EUR
Operating Expenses
-344.5m EUR
Operating Income
111.7m EUR
Other Expenses
-27.7m EUR
Net Income
84m EUR

Free Cash Flow Analysis
Fluxys Belgium NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FLUX Profitability Score
Profitability Due Diligence

Fluxys Belgium NV's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
58/100
Profitability
Score

Fluxys Belgium NV's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

FLUX Solvency Score
Solvency Due Diligence

Fluxys Belgium NV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
39/100
Solvency
Score

Fluxys Belgium NV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLUX Price Targets Summary
Fluxys Belgium NV

Wall Street analysts forecast FLUX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLUX is 25.5 EUR with a low forecast of 25.25 EUR and a high forecast of 26.25 EUR.

Lowest
Price Target
25.25 EUR
69% Upside
Average
Price Target
25.5 EUR
71% Upside
Highest
Price Target
26.25 EUR
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FLUX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLUX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Fluxys Belgium NV Logo
Fluxys Belgium NV

Country

Belgium

Industry

Energy

Market Cap

1B EUR

Dividend Yield

6.58%

Description

Fluxys Belgium SA engages in the operations of natural gas transmission. The company is headquartered in Brussels, Bruxelles-Capitale and currently employs 918 full-time employees. The firm also operates the Zeebrugge LNG terminal. Its grid has around 20 entry points, opening the Belgian grid to natural gas flows from the United Kingdom, Norway, the Netherlands, Russia and all LNG producing countries. The company serves as the crossroads for transit flows of natural gas to the Netherlands, Germany, Luxembourg, France and Southern Europe. The firm's principal activities include the provision of gas transportation services; transmission system connections; gas storage services; border-to-border gas transmission services, and services for hub gas trading. Its subsidiaries includes Fluxys LNG SA, an operator of a liquefied natural gas (LNG) terminal, Guimard NV, Fluxys Deutschland, Flux RE and Hubernator SA, among others. The company merged with Fluxys Finance.

Contact

BRUXELLES-CAPITALE
Brussels
Avenue des Arts 31
+3222827211.0
www.fluxys.com

IPO

1996-06-17

Employees

918

Officers

Chairman of Executive Board, CEO, MD & Director
Mr. Pascal De Buck
CFO & Member of the Executive Board
Mr. Christian Leclercq
CTO & Member of Executive Board
Mr. Peter K. M. Verhaeghe Esq.
Chief Commercial Officer & Member of the Executive Board
Mr. Arno BĂĽx
Dpt. Director, Group General Counsel & Company Secretary
Mr. Nicolas Daubies
Director of Human Resources
Ms. Anne Vander Schueren

See Also

Discover More
What is the Intrinsic Value of one FLUX stock?

The intrinsic value of one FLUX stock under the Base Case scenario is 30.13 EUR.

Is FLUX stock undervalued or overvalued?

Compared to the current market price of 14.9 EUR, Fluxys Belgium NV is Undervalued by 51%.

Back to Top