Fluxys Belgium NV
XBRU:FLUX

Watchlist Manager
Fluxys Belgium NV Logo
Fluxys Belgium NV
XBRU:FLUX
Watchlist
Price: 14.65 EUR -3.93% Market Closed
Market Cap: 1B EUR
Have any thoughts about
Fluxys Belgium NV?
Write Note

Relative Value

The Relative Value of one FLUX stock under the Base Case scenario is 23.51 EUR. Compared to the current market price of 14.65 EUR, Fluxys Belgium NV is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUX Relative Value
Base Case
23.51 EUR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
39
Median 3Y
2.4
Median 5Y
3.3
Industry
1.2
Forward
1.5
vs History
98
vs Industry
14
Median 3Y
23
Median 5Y
24.6
Industry
9.4
Forward
12.7
vs History
88
vs Industry
38
Median 3Y
4
Median 5Y
6.1
Industry
4.7
vs History
79
vs Industry
21
Median 3Y
6
Median 5Y
14.9
Industry
9.7
vs History
98
vs Industry
24
Median 3Y
3
Median 5Y
3
Industry
1.1
vs History
98
vs Industry
47
Median 3Y
2.3
Median 5Y
4.6
Industry
1.7
Forward
1.4
vs History
98
vs Industry
61
Median 3Y
3.2
Median 5Y
5.3
Industry
4.3
vs History
98
vs Industry
39
Median 3Y
5.9
Median 5Y
8.5
Industry
5.8
Forward
2.9
vs History
98
vs Industry
24
Median 3Y
12.4
Median 5Y
19.3
Industry
8.3
Forward
6.7
vs History
96
vs Industry
48
Median 3Y
3.9
Median 5Y
10.7
Industry
6.3
vs History
88
vs Industry
33
Median 3Y
6.2
Median 5Y
14.6
Industry
10.4
vs History
98
vs Industry
66
Median 3Y
1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

FLUX Competitors Multiples
Fluxys Belgium NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Fluxys Belgium NV
XBRU:FLUX
1B EUR 1.8 12.3 3.4 8.6
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.6 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
67.2B USD 1.2 11.6 10.4 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.7 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.9 23.6 13.5 20.8
US
ONEOK Inc
NYSE:OKE
58.5B USD 2.9 20.9 15.1 18.6
US
MPLX LP
NYSE:MPLX
48.2B USD 4.1 11.2 9.9 12.3
CA
TC Energy Corp
TSX:TRP
68.3B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
47.1B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.6B USD 2.4 31.3 13 19.8
P/E Multiple
Earnings Growth P/E to Growth
BE
Fluxys Belgium NV
XBRU:FLUX
Average P/E: 17.7
12.3
6%
1.9
CA
Enbridge Inc
TSX:ENB
20.6
20%
1
US
Enterprise Products Partners LP
NYSE:EPD
11.6
20%
0.6
US
Williams Companies Inc
NYSE:WMB
22.7
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.1
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
23.6
30%
0.8
US
ONEOK Inc
NYSE:OKE
20.9
46%
0.5
US
MPLX LP
NYSE:MPLX
11.2
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
12.9
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
31.3
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Fluxys Belgium NV
XBRU:FLUX
Average EV/EBITDA: 11.5
3.4
22%
0.2
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.4
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.1
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Fluxys Belgium NV
XBRU:FLUX
Average EV/EBIT: 16.8
8.6
23%
0.4
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.6
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.8
-8%
N/A

See Also

Discover More
Back to Top