Floridienne SA
XBRU:FLOB

Watchlist Manager
Floridienne SA Logo
Floridienne SA
XBRU:FLOB
Watchlist
Price: 680 EUR
Market Cap: 666.1m EUR
Have any thoughts about
Floridienne SA?
Write Note

Relative Value

The Relative Value of one FLOB stock under the Base Case scenario is 1 279.81 EUR. Compared to the current market price of 680 EUR, Floridienne SA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLOB Relative Value
Base Case
1 279.81 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
38
Median 3Y
1.4
Median 5Y
1.2
Industry
1
Forward
1
vs History
7
vs Industry
3
Median 3Y
69.6
Median 5Y
63.7
Industry
16.8
Forward
42.8
vs History
74
vs Industry
24
Median 3Y
19.4
Median 5Y
15.2
Industry
9.9
vs History
74
vs Industry
14
Median 3Y
8.7
Median 5Y
9.2
Industry
17.2
vs History
98
vs Industry
41
Median 3Y
4.2
Median 5Y
3
Industry
1.5
vs History
71
vs Industry
34
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1
Forward
1.3
vs History
71
vs Industry
60
Median 3Y
3.4
Median 5Y
3.2
Industry
4.8
vs History
71
vs Industry
28
Median 3Y
14.5
Median 5Y
13.6
Industry
10.6
Forward
11
vs History
63
vs Industry
18
Median 3Y
24.8
Median 5Y
24.1
Industry
13.7
Forward
19.2
vs History
74
vs Industry
21
Median 3Y
21.4
Median 5Y
18.1
Industry
11.2
vs History
38
vs Industry
9
Median 3Y
91.8
Median 5Y
76.5
Industry
15.5
vs History
98
vs Industry
64
Median 3Y
1.7
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

FLOB Competitors Multiples
Floridienne SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Floridienne SA
XBRU:FLOB
666.1m EUR 1.1 433.9 12.1 24.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.5B CHF 2.1 17.1 12.4 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.3B EUR 1.5 41.2 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 27 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.6B CNY 10 43.2 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 19.4 12.8 15.1
P/S Multiple
Revenue Growth P/S to Growth
BE
Floridienne SA
XBRU:FLOB
Average P/S: 2 657.7
1.1
14%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
4%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
1.5
3%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10
11%
0.9
US
General Mills Inc
NYSE:GIS
1.8
1%
1.8
US
Hershey Co
NYSE:HSY
3.1
2%
1.6
P/E Multiple
Earnings Growth PEG
BE
Floridienne SA
XBRU:FLOB
Average P/E: 60 152.1
433.9
109%
4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
6%
2.8
US
Mondelez International Inc
NASDAQ:MDLZ
21
2%
10.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
FR
Danone SA
PAR:BN
41.2
46%
0.9
US
Kraft Heinz Co
NASDAQ:KHC
27
11%
2.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.2
12%
3.6
US
General Mills Inc
NYSE:GIS
13.5
4%
3.4
US
Hershey Co
NYSE:HSY
19.4
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Floridienne SA
XBRU:FLOB
Average EV/EBITDA: 20 739.9
12.1
23%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
2%
6.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
6%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
20%
N/A
FR
Danone SA
PAR:BN
9.4
1%
9.4
US
Kraft Heinz Co
NASDAQ:KHC
8.7
2%
4.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
18%
2.1
US
General Mills Inc
NYSE:GIS
10.7
1%
10.7
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Floridienne SA
XBRU:FLOB
Average EV/EBIT: 35 380.9
24.7
29%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
1%
15.2
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.8
5%
2.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
2%
5.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
13%
2.9
US
General Mills Inc
NYSE:GIS
12.3
1%
12.3
US
Hershey Co
NYSE:HSY
15.1
-1%
N/A

See Also

Discover More
Back to Top