Fagron NV
XBRU:FAGR

Watchlist Manager
Fagron NV Logo
Fagron NV
XBRU:FAGR
Watchlist
Price: 18.3 EUR Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Fagron NV?
Write Note

Income Statement

Earnings Waterfall
Fagron NV

Revenue
820.8m EUR
Cost of Revenue
-458.2m EUR
Gross Profit
362.5m EUR
Operating Expenses
-243m EUR
Operating Income
119.6m EUR
Other Expenses
-41.6m EUR
Net Income
77.9m EUR

Income Statement
Fagron NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
558
N/A
556
0%
554
0%
574
+4%
626
+9%
684
+9%
727
+6%
763
+5%
821
+8%
Gross Profit
Cost of Revenue
(310)
(309)
(311)
(326)
(362)
(398)
(414)
(430)
(458)
Gross Profit
248
N/A
247
-1%
243
-2%
247
+2%
264
+7%
286
+8%
313
+9%
333
+6%
363
+9%
Operating Income
Operating Expenses
(158)
(155)
(159)
(158)
(170)
(186)
(209)
(222)
(243)
Selling, General & Administrative
(126)
(128)
(129)
(135)
(140)
(160)
(175)
(190)
(205)
Depreciation & Amortization
(31)
(27)
(31)
(26)
(30)
(31)
(39)
(35)
(40)
Other Operating Expenses
(2)
0
1
3
0
6
5
3
2
Operating Income
90
N/A
92
+2%
83
-9%
89
+7%
94
+5%
100
+7%
104
+3%
111
+7%
120
+8%
Pre-Tax Income
Interest Income Expense
(15)
(12)
(14)
(7)
(7)
(8)
(19)
(22)
(26)
Non-Reccuring Items
0
(3)
0
(2)
0
(2)
0
(2)
0
Total Other Income
0
(3)
0
(3)
0
(2)
0
(3)
0
Pre-Tax Income
75
N/A
74
-2%
69
-6%
77
+11%
87
+13%
88
+1%
85
-3%
84
-1%
94
+11%
Net Income
Tax Provision
(15)
(14)
(14)
(15)
(17)
(18)
(17)
(13)
(16)
Income from Continuing Operations
60
60
55
61
70
70
68
71
78
Income to Minority Interest
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
Net Income (Common)
60
N/A
60
-1%
27
-55%
61
+128%
69
+14%
70
+0%
67
-3%
71
+5%
78
+10%
EPS (Diluted)
0.85
N/A
0.82
-4%
0.36
-56%
0.84
+133%
0.95
+13%
0.96
+1%
0.93
-3%
0.97
+4%
1.06
+9%

See Also

Discover More