Fagron NV
XBRU:FAGR

Watchlist Manager
Fagron NV Logo
Fagron NV
XBRU:FAGR
Watchlist
Price: 18.24 EUR -0.33% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Fagron NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Fagron NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
19
22
18
17
23
25
30
35
37
40
43
48
(22)
(22)
46
55
(195)
(205)
(6)
(4)
56
54
55
64
70
75
74
69
77
87
88
85
84
94
Depreciation & Amortization
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
14
31
33
35
36
Other Non-Cash Items
5
4
21
25
19
18
18
19
24
27
32
39
105
120
71
67
286
266
84
93
35
34
38
40
23
25
48
47
16
25
10
20
31
31
Cash Taxes Paid
7
8
5
5
5
6
8
7
8
11
11
10
10
9
11
22
19
13
13
(3)
(3)
8
12
17
16
17
18
18
19
18
17
20
19
18
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
6
0
8
0
11
33
38
39
37
32
26
19
18
17
18
15
14
15
14
15
19
23
25
Change in Working Capital
(5)
(4)
(11)
(17)
(3)
4
(6)
(9)
11
9
(7)
(18)
(20)
(13)
(16)
(31)
(18)
(9)
(10)
12
(7)
(19)
(20)
(28)
(16)
(33)
(28)
(19)
(41)
(40)
(20)
(25)
(25)
(37)
Cash from Operating Activities
27
N/A
30
+11%
28
-8%
25
-9%
40
+57%
46
+17%
42
-9%
45
+6%
72
+61%
76
+5%
68
-10%
69
+2%
63
-8%
85
+35%
102
+19%
92
-10%
73
-20%
53
-28%
68
+28%
101
+50%
84
-17%
69
-18%
73
+6%
76
+4%
77
+1%
67
-13%
93
+39%
97
+4%
78
-19%
86
+9%
109
+28%
114
+4%
125
+9%
123
-1%
Investing Cash Flow
Capital Expenditures
(14)
(17)
(19)
(17)
(16)
(17)
(19)
(20)
(17)
(19)
(20)
(20)
(16)
(15)
(21)
(22)
(22)
(18)
(15)
(13)
(10)
(9)
(16)
(22)
(22)
(22)
(18)
(18)
(21)
(18)
(18)
(33)
(38)
(38)
Other Items
(7)
(36)
(39)
(19)
(16)
(25)
(54)
(54)
(45)
(67)
(65)
(99)
(48)
(105)
(173)
(5)
(24)
(65)
(8)
2
(2)
(46)
(39)
(2)
(21)
(29)
(33)
(28)
(11)
(50)
(51)
(13)
(6)
(24)
Cash from Investing Activities
(22)
N/A
(53)
-143%
(59)
-11%
(36)
+38%
(32)
+11%
(42)
-30%
(73)
-74%
(74)
-1%
(62)
+15%
(87)
-39%
(85)
+2%
(120)
-41%
(64)
+47%
(120)
-89%
(194)
-61%
(27)
+86%
(46)
-73%
(83)
-78%
(23)
+72%
(11)
+53%
(12)
-10%
(55)
-365%
(55)
0%
(23)
+57%
(44)
-86%
(51)
-16%
(51)
-1%
(46)
+10%
(32)
+31%
(68)
-114%
(69)
-1%
(46)
+34%
(45)
+2%
(62)
-38%
Financing Cash Flow
Net Issuance of Common Stock
0
(4)
(8)
(4)
0
(3)
(3)
0
0
2
1
(7)
(18)
(7)
(17)
(1)
2
132
216
85
0
0
0
0
2
0
4
11
7
0
0
3
1
(2)
Net Issuance of Debt
0
24
40
38
23
22
68
60
34
40
48
128
122
121
110
(36)
(1)
45
(8)
(43)
(276)
(202)
27
(8)
17
32
(37)
(68)
(42)
38
40
(42)
(40)
(31)
Cash Paid for Dividends
0
(1)
(2)
(10)
(9)
(11)
(11)
(13)
(13)
(15)
(15)
(19)
(19)
(22)
(19)
(31)
(31)
0
0
0
0
(3)
(7)
(8)
(9)
(9)
(6)
(11)
(13)
(15)
(15)
(18)
(18)
(21)
Other
20
17
(8)
(8)
(6)
(6)
(6)
(8)
(10)
(12)
(10)
(9)
(19)
(21)
(25)
(28)
(31)
(37)
(36)
(33)
(29)
(24)
(18)
(17)
(15)
(16)
(15)
(13)
(14)
(12)
(12)
(13)
(17)
(20)
Cash from Financing Activities
20
N/A
36
+79%
22
-40%
17
-20%
8
-51%
2
-80%
47
+2 671%
39
-16%
11
-73%
15
+38%
24
+64%
93
+289%
67
-28%
70
+6%
65
-8%
(96)
N/A
(61)
+36%
140
N/A
171
+22%
9
-95%
(304)
N/A
(229)
+25%
2
N/A
(33)
N/A
(4)
+86%
9
N/A
(53)
N/A
(82)
-54%
(62)
+25%
13
N/A
14
+10%
(70)
N/A
(74)
-7%
(74)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
0
0
0
(0)
(2)
(2)
(4)
(4)
(3)
(1)
0
2
1
(0)
4
0
(3)
(2)
(4)
(1)
0
(8)
(11)
(1)
2
4
1
(1)
2
(3)
Net Change in Cash
25
N/A
13
-48%
(9)
N/A
6
N/A
16
+171%
7
-59%
17
+160%
11
-38%
19
+77%
2
-91%
2
+50%
38
+1 471%
63
+67%
35
-45%
(27)
N/A
(29)
-9%
(33)
-13%
110
N/A
220
+100%
100
-55%
(235)
N/A
(217)
+8%
17
N/A
19
+13%
29
+53%
17
-41%
(22)
N/A
(32)
-43%
(14)
+58%
34
N/A
55
+63%
(2)
N/A
8
N/A
(16)
N/A
Free Cash Flow
Free Cash Flow
13
N/A
13
+4%
9
-36%
8
-8%
23
+197%
30
+29%
23
-23%
25
+10%
55
+118%
56
+2%
48
-14%
49
+1%
47
-3%
70
+49%
81
+15%
70
-14%
51
-27%
35
-33%
53
+53%
88
+67%
74
-16%
60
-19%
58
-4%
54
-5%
55
+1%
45
-18%
75
+65%
79
+7%
58
-27%
67
+17%
91
+35%
81
-11%
86
+6%
85
-1%

See Also

Discover More