E

Exmar NV
XBRU:EXM

Watchlist Manager
Exmar NV
XBRU:EXM
Watchlist
Price: 7.64 EUR -0.91% Market Closed
Market Cap: 439.6m EUR
Have any thoughts about
Exmar NV?
Write Note

Relative Value

The Relative Value of one EXM stock under the Base Case scenario is 7.8 EUR. Compared to the current market price of 7.64 EUR, Exmar NV is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXM Relative Value
Base Case
7.8 EUR
Undervaluation 2%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
55
Median 3Y
1.3
Median 5Y
1
Industry
1.3
Forward
2.1
vs History
25
vs Industry
32
Median 3Y
3.7
Median 5Y
1.1
Industry
9.5
Forward
7.3
vs History
9
vs Industry
12
Median 3Y
8.4
Median 5Y
2.5
Industry
4.6
vs History
8
vs Industry
31
Median 3Y
2.1
Median 5Y
-1.6
Industry
10.7
vs History
12
vs Industry
47
Median 3Y
0.5
Median 5Y
0.3
Industry
1.2
vs History
77
vs Industry
61
Median 3Y
1.3
Median 5Y
1.8
Industry
1.8
Forward
2.3
vs History
58
vs Industry
61
Median 3Y
2.8
Median 5Y
3.4
Industry
4.3
vs History
38
vs Industry
26
Median 3Y
1.1
Median 5Y
4.8
Industry
5.6
Forward
-73.6
vs History
38
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
7.9
Forward
-21.5
vs History
30
vs Industry
18
Median 3Y
3.4
Median 5Y
3.4
Industry
6
vs History
14
vs Industry
23
Median 3Y
2.7
Median 5Y
-7
Industry
10.4
vs History
12
vs Industry
45
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

EXM Competitors Multiples
Exmar NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Exmar NV
XBRU:EXM
439.6m EUR 1 4 5.3 8.3
CA
Enbridge Inc
TSX:ENB
122.8B CAD 2.8 22.2 15.4 24.1
US
Williams Companies Inc
NYSE:WMB
62.9B USD 6 22.3 15.1 23.9
US
Enterprise Products Partners LP
NYSE:EPD
62.5B USD 1.1 11 9.9 13.3
US
ONEOK Inc
NYSE:OKE
54.5B USD 2.9 21.3 14.8 18.2
US
Energy Transfer LP
NYSE:ET
55.4B USD 0.7 14.1 8.1 12.3
US
Kinder Morgan Inc
NYSE:KMI
53.7B USD 3.5 21.3 12.6 19.4
CA
TC Energy Corp
TSX:TRP
67B CAD 4.1 19.5 12.8 18.1
US
MPLX LP
NYSE:MPLX
45.1B USD 3.8 10.8 9.6 11.9
US
Cheniere Energy Inc
NYSE:LNG
42.3B USD 2.6 11.6 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
36.2B USD 2.2 34 13 20.4

See Also

Discover More
Back to Top