Evs Broadcast Equipment SA
XBRU:EVS

Watchlist Manager
Evs Broadcast Equipment SA Logo
Evs Broadcast Equipment SA
XBRU:EVS
Watchlist
Price: 28.65 EUR 1.06% Market Closed
Market Cap: 388.2m EUR
Have any thoughts about
Evs Broadcast Equipment SA?
Write Note

Income Statement

Earnings Waterfall
Evs Broadcast Equipment SA

Revenue
183.9m EUR
Cost of Revenue
-53.9m EUR
Gross Profit
130m EUR
Operating Expenses
-89.9m EUR
Operating Income
40m EUR
Other Expenses
-2.5m EUR
Net Income
37.6m EUR

Income Statement
Evs Broadcast Equipment SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
103
N/A
107
+4%
114
+7%
134
+17%
143
+7%
138
-4%
141
+2%
128
-9%
116
-9%
129
+11%
126
-3%
131
+5%
139
+6%
131
-6%
126
-4%
114
-10%
106
-7%
119
+12%
121
+2%
138
+14%
147
+6%
131
-11%
128
-2%
117
-9%
106
-9%
119
+12%
117
-1%
110
-6%
113
+3%
116
+2%
113
-3%
103
-9%
102
-1%
88
-14%
110
+25%
138
+25%
143
+4%
148
+3%
168
+13%
173
+3%
184
+6%
Gross Profit
Cost of Revenue
(23)
(23)
(25)
(27)
(30)
(31)
(31)
(30)
(30)
(32)
(32)
(34)
(36)
(34)
(33)
(32)
(31)
(34)
(35)
(37)
(37)
(34)
(33)
(31)
(30)
(31)
(31)
(31)
(33)
(34)
(31)
(29)
(29)
(30)
(36)
(42)
(44)
(49)
(54)
(53)
(54)
Gross Profit
80
N/A
84
+4%
90
+7%
106
+19%
114
+7%
107
-6%
109
+3%
97
-11%
86
-11%
98
+13%
93
-4%
97
+4%
104
+7%
98
-6%
93
-5%
82
-12%
75
-9%
84
+13%
86
+2%
101
+18%
110
+8%
97
-11%
95
-2%
86
-10%
76
-11%
88
+15%
86
-2%
79
-8%
81
+2%
83
+2%
82
-1%
74
-9%
73
-2%
59
-19%
74
+27%
96
+29%
99
+3%
99
0%
114
+16%
121
+6%
130
+8%
Operating Income
Operating Expenses
(37)
(40)
(41)
(43)
(45)
(44)
(46)
(49)
(49)
(49)
(50)
(50)
(51)
(52)
(52)
(51)
(51)
(52)
(51)
(51)
(52)
(51)
(52)
(52)
(51)
(53)
(54)
(54)
(54)
(54)
(52)
(51)
(50)
(53)
(56)
(60)
(62)
(67)
(73)
(80)
(90)
Selling, General & Administrative
(19)
(21)
(21)
(21)
(23)
(21)
(22)
(23)
(24)
(26)
(26)
(26)
(25)
(26)
(26)
(27)
(27)
(27)
(28)
(28)
(29)
(27)
(28)
(28)
(27)
(27)
(29)
(29)
(29)
(28)
(29)
(27)
(27)
(25)
(30)
(30)
(35)
(40)
(45)
(47)
(51)
Research & Development
(17)
(18)
(20)
(21)
(21)
(22)
(23)
(23)
(23)
(23)
(23)
(24)
(25)
(25)
(25)
(25)
(25)
(25)
(24)
(24)
(24)
(23)
(24)
(25)
(25)
(24)
(26)
(26)
(26)
(24)
(23)
(21)
(11)
(22)
(25)
(25)
(27)
(26)
(29)
(32)
(38)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
(4)
0
(5)
0
(5)
0
0
0
0
0
Other Operating Expenses
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
1
1
1
1
(0)
1
1
1
1
0
(0)
(0)
(0)
0
(12)
(1)
(1)
(0)
1
(0)
0
(0)
(1)
Operating Income
43
N/A
44
+3%
49
+10%
64
+31%
69
+8%
63
-9%
64
+1%
49
-24%
38
-22%
48
+28%
44
-9%
47
+7%
53
+13%
46
-13%
42
-10%
31
-26%
23
-23%
33
+39%
35
+6%
50
+45%
58
+15%
46
-20%
44
-6%
34
-22%
25
-27%
35
+40%
32
-9%
24
-23%
26
+8%
28
+6%
29
+4%
23
-21%
23
-1%
6
-75%
18
+214%
36
+103%
37
+4%
32
-15%
41
+29%
41
+1%
40
-3%
Pre-Tax Income
Interest Income Expense
3
2
(0)
(0)
(1)
0
0
1
1
0
0
0
(0)
1
(0)
(0)
(1)
1
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
(0)
1
(1)
(1)
0
2
0
(2)
(1)
1
Non-Reccuring Items
(0)
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(1)
(1)
(2)
(2)
(0)
(0)
0
0
(0)
0
1
0
2
2
1
0
(0)
1
1
0
0
0
0
0
(0)
(0)
(0)
0
0
0
(1)
0
0
0
0
1
1
0
(0)
Pre-Tax Income
46
N/A
46
+0%
47
+2%
62
+32%
67
+7%
60
-10%
62
+3%
49
-22%
39
-21%
49
+26%
44
-9%
47
+7%
54
+13%
49
-9%
46
-7%
34
-26%
26
-24%
33
+31%
34
+0%
50
+49%
58
+15%
46
-20%
44
-4%
34
-23%
25
-27%
34
+35%
30
-9%
23
-23%
25
+9%
28
+11%
29
+5%
23
-22%
23
-2%
4
-81%
17
+289%
38
+123%
39
+5%
33
-17%
40
+23%
41
+1%
41
+0%
Net Income
Tax Provision
(13)
(14)
(15)
(20)
(22)
(18)
(19)
(15)
(11)
(15)
(14)
(15)
(17)
(15)
(13)
(9)
(7)
(10)
(10)
(14)
(16)
(13)
(12)
(10)
(7)
(10)
(8)
2
4
7
(1)
(3)
(3)
3
3
(3)
(5)
(1)
(3)
(4)
(3)
Income from Continuing Operations
33
32
32
42
45
42
43
34
27
33
30
32
37
34
32
24
18
24
24
36
41
33
32
24
18
24
22
25
29
35
28
20
19
7
20
35
35
31
37
37
38
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
33
N/A
32
-2%
32
0%
42
+32%
45
+6%
42
-7%
43
+3%
34
-21%
28
-19%
34
+23%
31
-9%
33
+6%
38
+15%
36
-7%
33
-6%
25
-25%
19
-26%
24
+28%
24
+0%
36
+50%
41
+16%
33
-21%
32
-4%
24
-22%
18
-28%
24
+35%
22
-6%
25
+13%
29
+14%
35
+21%
28
-20%
20
-31%
19
-2%
7
-63%
20
+172%
35
+79%
35
0%
31
-10%
37
+18%
37
0%
38
+2%
EPS (Diluted)
2.37
N/A
2.33
-2%
2.32
0%
3.07
+32%
3.26
+6%
2.98
-9%
3.11
+4%
2.45
-21%
1.98
-19%
2.52
+27%
2.23
-12%
2.37
+6%
2.73
+15%
2.56
-6%
2.4
-6%
1.81
-25%
1.35
-25%
1.71
+27%
1.72
+1%
2.59
+51%
3
+16%
2.39
-20%
2.3
-4%
1.78
-23%
1.29
-28%
1.77
+37%
1.65
-7%
1.87
+13%
2.15
+15%
2.6
+21%
2
-23%
1.4
-30%
1.38
-1%
0.53
-62%
1.44
+172%
2.57
+78%
2.57
N/A
2.29
-11%
2.66
+16%
2.65
0%
2.67
+1%

See Also

Discover More