
Euronav NV
XBRU:EURN

Intrinsic Value
The intrinsic value of one
EURN
stock under the Base Case scenario is
30.58
EUR.
Compared to the current market price of 14.86 EUR,
Euronav NV
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Euronav NV
Fundamental Analysis


Revenue & Expenses Breakdown
Euronav NV
Balance Sheet Decomposition
Euronav NV
Current Assets | 845m |
Cash & Short-Term Investments | 508.9m |
Receivables | 305.8m |
Other Current Assets | 30.3m |
Non-Current Assets | 2.9B |
Long-Term Investments | 13.3m |
PP&E | 2.7B |
Intangibles | 17.2m |
Other Non-Current Assets | 153.1m |
Free Cash Flow Analysis
Euronav NV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Euronav NV
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-548.4m
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-384.8m
USD
|
Operating Income
|
820.7m
USD
|
Other Expenses
|
647.1m
USD
|
Net Income
|
1.5B
USD
|
EURN Profitability Score
Profitability Due Diligence
Euronav NV's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Euronav NV's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
EURN Solvency Score
Solvency Due Diligence
Euronav NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Euronav NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EURN Price Targets Summary
Euronav NV
Dividends
Current shareholder yield for EURN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EURN
stock under the Base Case scenario is
30.58
EUR.
Compared to the current market price of 14.86 EUR,
Euronav NV
is
Undervalued by 51%.