Euronav NV
XBRU:EURN

Watchlist Manager
Euronav NV Logo
Euronav NV
XBRU:EURN
Watchlist
Price: 14.86 EUR 0.13%
Market Cap: 3.3B EUR
Have any thoughts about
Euronav NV?
Write Note

Relative Value

The Relative Value of one EURN stock under the Base Case scenario is 17.21 EUR. Compared to the current market price of 14.86 EUR, Euronav NV is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EURN Relative Value
Base Case
17.21 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
39
Median 3Y
2.1
Median 5Y
2
Industry
1.2
Forward
3.6
vs History
55
vs Industry
45
Median 3Y
2.5
Median 5Y
2.5
Industry
9.4
Forward
10.7
vs History
60
vs Industry
35
Median 3Y
4.7
Median 5Y
4.2
Industry
4.7
vs History
vs Industry
22
Median 3Y
-10.8
Median 5Y
-8.7
Industry
9.7
vs History
15
vs Industry
28
Median 3Y
1.5
Median 5Y
1.1
Industry
1.1
vs History
74
vs Industry
42
Median 3Y
3.3
Median 5Y
2.7
Industry
1.7
Forward
4.3
vs History
74
vs Industry
52
Median 3Y
5
Median 5Y
4.6
Industry
4.3
vs History
65
vs Industry
39
Median 3Y
4.5
Median 5Y
4.2
Industry
5.8
Forward
7.4
vs History
55
vs Industry
39
Median 3Y
5.2
Median 5Y
5.2
Industry
8.3
Forward
7.6
vs History
69
vs Industry
39
Median 3Y
6.5
Median 5Y
5.2
Industry
6.3
vs History
41
vs Industry
31
Median 3Y
-6.4
Median 5Y
6.9
Industry
10.4
vs History
20
vs Industry
30
Median 3Y
1.2
Median 5Y
1
Industry
0.9

Multiples Across Competitors

EURN Competitors Multiples
Euronav NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Euronav NV
XBRU:EURN
3.3B EUR 1.9 2.3 4 5
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.6 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
67.2B USD 1.2 11.6 10.4 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.7 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.9 23.6 13.5 20.8
US
ONEOK Inc
NYSE:OKE
58.5B USD 2.9 20.9 15.1 18.6
US
MPLX LP
NYSE:MPLX
48.2B USD 4.1 11.2 9.9 12.3
CA
TC Energy Corp
TSX:TRP
68.3B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
47.1B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.6B USD 2.4 31.3 13 19.8
P/E Multiple
Earnings Growth P/E to Growth
BE
Euronav NV
XBRU:EURN
Average P/E: 16.8
2.3
-49%
N/A
CA
Enbridge Inc
TSX:ENB
20.6
20%
1
US
Enterprise Products Partners LP
NYSE:EPD
11.6
20%
0.6
US
Williams Companies Inc
NYSE:WMB
22.7
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.1
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
23.6
30%
0.8
US
ONEOK Inc
NYSE:OKE
20.9
46%
0.5
US
MPLX LP
NYSE:MPLX
11.2
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
12.9
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
31.3
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Euronav NV
XBRU:EURN
Average EV/EBITDA: 11.6
4
5%
0.8
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.4
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.1
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Euronav NV
XBRU:EURN
Average EV/EBIT: 16.4
5
-2%
N/A
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.6
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.8
-8%
N/A

See Also

Discover More
Back to Top