
Ekopak NV
XBRU:EKOP

Intrinsic Value
The intrinsic value of one
EKOP
stock under the Base Case scenario is
13.26
EUR.
Compared to the current market price of 4.74 EUR,
Ekopak NV
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ekopak NV
Fundamental Analysis


Revenue & Expenses Breakdown
Ekopak NV
Balance Sheet Decomposition
Ekopak NV
Current Assets | 44.6m |
Cash & Short-Term Investments | 7.3m |
Receivables | 24.7m |
Other Current Assets | 12.6m |
Non-Current Assets | 103m |
Long-Term Investments | 160k |
PP&E | 46.8m |
Intangibles | 51.3m |
Other Non-Current Assets | 4.6m |
Free Cash Flow Analysis
Ekopak NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Ekopak NV
Revenue
|
54.4m
EUR
|
Cost of Revenue
|
-37.3m
EUR
|
Gross Profit
|
17.1m
EUR
|
Operating Expenses
|
-21.7m
EUR
|
Operating Income
|
-4.7m
EUR
|
Other Expenses
|
-68k
EUR
|
Net Income
|
-4.7m
EUR
|
EKOP Profitability Score
Profitability Due Diligence
Ekopak NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Ekopak NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
EKOP Solvency Score
Solvency Due Diligence
Ekopak NV's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Ekopak NV's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EKOP Price Targets Summary
Ekopak NV
According to Wall Street analysts, the average 1-year price target for
EKOP
is 18.36 EUR
with a low forecast of 14.14 EUR and a high forecast of 23.1 EUR.
Dividends
Current shareholder yield for EKOP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EKOP
stock under the Base Case scenario is
13.26
EUR.
Compared to the current market price of 4.74 EUR,
Ekopak NV
is
Undervalued by 64%.