Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 16.1 EUR -0.62% Market Closed
Market Cap: 238.7m EUR
Have any thoughts about
Ekopak NV?
Write Note

Intrinsic Value

The intrinsic value of one EKOP stock under the Base Case scenario is 10.96 EUR. Compared to the current market price of 16.1 EUR, Ekopak NV is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EKOP Intrinsic Value
10.96 EUR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ekopak NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EKOP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EKOP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ekopak NV

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ekopak NV

Provide an overview of the primary business activities
of Ekopak NV.

What unique competitive advantages
does Ekopak NV hold over its rivals?

What risks and challenges
does Ekopak NV face in the near future?

Has there been any significant insider trading activity
in Ekopak NV recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ekopak NV.

Provide P/S
for Ekopak NV.

Provide P/E
for Ekopak NV.

Provide P/OCF
for Ekopak NV.

Provide P/FCFE
for Ekopak NV.

Provide P/B
for Ekopak NV.

Provide EV/S
for Ekopak NV.

Provide EV/GP
for Ekopak NV.

Provide EV/EBITDA
for Ekopak NV.

Provide EV/EBIT
for Ekopak NV.

Provide EV/OCF
for Ekopak NV.

Provide EV/FCFF
for Ekopak NV.

Provide EV/IC
for Ekopak NV.

Show me price targets
for Ekopak NV made by professional analysts.

What are the Revenue projections
for Ekopak NV?

How accurate were the past Revenue estimates
for Ekopak NV?

What are the Net Income projections
for Ekopak NV?

How accurate were the past Net Income estimates
for Ekopak NV?

What are the EPS projections
for Ekopak NV?

How accurate were the past EPS estimates
for Ekopak NV?

What are the EBIT projections
for Ekopak NV?

How accurate were the past EBIT estimates
for Ekopak NV?

Compare the revenue forecasts
for Ekopak NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ekopak NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ekopak NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ekopak NV compared to its peers.

Compare the P/E ratios
of Ekopak NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Ekopak NV with its peers.

Analyze the financial leverage
of Ekopak NV compared to its main competitors.

Show all profitability ratios
for Ekopak NV.

Provide ROE
for Ekopak NV.

Provide ROA
for Ekopak NV.

Provide ROIC
for Ekopak NV.

Provide ROCE
for Ekopak NV.

Provide Gross Margin
for Ekopak NV.

Provide Operating Margin
for Ekopak NV.

Provide Net Margin
for Ekopak NV.

Provide FCF Margin
for Ekopak NV.

Show all solvency ratios
for Ekopak NV.

Provide D/E Ratio
for Ekopak NV.

Provide D/A Ratio
for Ekopak NV.

Provide Interest Coverage Ratio
for Ekopak NV.

Provide Altman Z-Score Ratio
for Ekopak NV.

Provide Quick Ratio
for Ekopak NV.

Provide Current Ratio
for Ekopak NV.

Provide Cash Ratio
for Ekopak NV.

What is the historical Revenue growth
over the last 5 years for Ekopak NV?

What is the historical Net Income growth
over the last 5 years for Ekopak NV?

What is the current Free Cash Flow
of Ekopak NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ekopak NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ekopak NV

Balance Sheet Decomposition
Ekopak NV

Current Assets 44.6m
Cash & Short-Term Investments 7.3m
Receivables 24.7m
Other Current Assets 12.6m
Non-Current Assets 103m
Long-Term Investments 160k
PP&E 46.8m
Intangibles 51.3m
Other Non-Current Assets 4.6m
Current Liabilities 37.7m
Accounts Payable 13.4m
Accrued Liabilities 2.1m
Other Current Liabilities 22.2m
Non-Current Liabilities 58.1m
Long-Term Debt 49.2m
Other Non-Current Liabilities 8.9m
Efficiency

Earnings Waterfall
Ekopak NV

Revenue
54.4m EUR
Cost of Revenue
-37.3m EUR
Gross Profit
17.1m EUR
Operating Expenses
-21.7m EUR
Operating Income
-4.7m EUR
Other Expenses
-68k EUR
Net Income
-4.7m EUR

Free Cash Flow Analysis
Ekopak NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EKOP Profitability Score
Profitability Due Diligence

Ekopak NV's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative ROIC
37/100
Profitability
Score

Ekopak NV's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

EKOP Solvency Score
Solvency Due Diligence

Ekopak NV's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
33/100
Solvency
Score

Ekopak NV's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EKOP Price Targets Summary
Ekopak NV

Wall Street analysts forecast EKOP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EKOP is 24.48 EUR with a low forecast of 19.19 EUR and a high forecast of 29.4 EUR.

Lowest
Price Target
19.19 EUR
19% Upside
Average
Price Target
24.48 EUR
52% Upside
Highest
Price Target
29.4 EUR
83% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EKOP?

Click here to dive deeper.

Dividends

Ekopak NV
does not pay dividends
Shareholder Yield

Current shareholder yield for EKOP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EKOP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Ekopak NV Logo
Ekopak NV

Country

Belgium

Industry

Commercial Services & Supplies

Market Cap

238.7m EUR

Dividend Yield

0%

Description

Ekopak NV engages in the provision of environmental, social, and governance off-grid water solutions. The company is headquartered in Tielt, West-Vlaanderen and currently employs 121 full-time employees. The company went IPO on 2021-03-31. The firm specializes in industrial water treatment. The company focuses on optimizing water use through water purification that transform alternative water sources such as rain, surface and wastewater into cleaner water that can be used and reused in the customer's industrial processes. The firm offered service consist of three pillars: equipment, chemicals and disinfection. Its solutions offered through design, build, and at the client's request, operate and maintain services, as well as a 'Water as a Service' solutions package, which provides the customer with an end-to-end solution. Its solution used for various sector such as food, medical, textiles, industry among others.

Contact

WEST-VLAANDEREN
Tielt
Careelstraat 13
+3251755105
ekopak.be

IPO

2021-03-31

Employees

121

Officers

CEO, Managing Partner & Executive Director
Mr. Pieter Loose
CFO & Executive Director
Ms. Els De Keukelaere
COO & Executive director
Mr. Tim De Maet
Chief Technology Officer
Mr. Joost Van Der Spurt
Marketing Manager
Melissa Vanhoecke
HR Director ? People & Culture
Ms. Lieve Delrue
Show More
Chief Disinfection Officer
Ms. Anne-Mie Veermeer
Chief Commercial Officer
Mr. Niels D'Haese
Chief Executive Officer of Ekopak France
Mr. Franky Cosaert
Site Head H2O Production of France
Mr. Patrick Parfondry
Show Less

See Also

Discover More
What is the Intrinsic Value of one EKOP stock?

The intrinsic value of one EKOP stock under the Base Case scenario is 10.96 EUR.

Is EKOP stock undervalued or overvalued?

Compared to the current market price of 16.1 EUR, Ekopak NV is Overvalued by 32%.

Back to Top