Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 4.74 EUR -7.06%
Market Cap: 70.2m EUR

Intrinsic Value

The intrinsic value of one EKOP stock under the Base Case scenario is 13.26 EUR. Compared to the current market price of 4.74 EUR, Ekopak NV is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EKOP Intrinsic Value
13.26 EUR
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ekopak NV

EKOP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EKOP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Ekopak NV
XBRU:EKOP
BE
Commercial Services & Supplies
Market Cap
70.3m EUR
IPO
Mar 31, 2021
BE
Commercial Services & Supplies
Market Cap
70.3m EUR
IPO
Mar 31, 2021
Price
€false
EPS
€false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EKOP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ekopak NV
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ekopak NV

Balance Sheet Decomposition
Ekopak NV

Current Assets 44.6m
Cash & Short-Term Investments 7.3m
Receivables 24.7m
Other Current Assets 12.6m
Non-Current Assets 103m
Long-Term Investments 160k
PP&E 46.8m
Intangibles 51.3m
Other Non-Current Assets 4.6m
Efficiency

Free Cash Flow Analysis
Ekopak NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ekopak NV

Revenue
54.4m EUR
Cost of Revenue
-37.3m EUR
Gross Profit
17.1m EUR
Operating Expenses
-21.7m EUR
Operating Income
-4.7m EUR
Other Expenses
-68k EUR
Net Income
-4.7m EUR
Fundamental Scores

EKOP Profitability Score
Profitability Due Diligence

Ekopak NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Declining ROIC
36/100
Profitability
Score

Ekopak NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

EKOP Solvency Score
Solvency Due Diligence

Ekopak NV's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
33/100
Solvency
Score

Ekopak NV's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EKOP Price Targets Summary
Ekopak NV

Wall Street analysts forecast EKOP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EKOP is 18.36 EUR with a low forecast of 14.14 EUR and a high forecast of 23.1 EUR.

Lowest
Price Target
14.14 EUR
198% Upside
Average
Price Target
18.36 EUR
287% Upside
Highest
Price Target
23.1 EUR
387% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ekopak NV
does not pay dividends
Shareholder Yield

Current shareholder yield for EKOP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EKOP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EKOP stock?

The intrinsic value of one EKOP stock under the Base Case scenario is 13.26 EUR.

Is EKOP stock undervalued or overvalued?

Compared to the current market price of 4.74 EUR, Ekopak NV is Undervalued by 64%.

Back to Top