Ekopak NV
XBRU:EKOP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (7.2), the stock would be worth €-1.22 (125% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -29.1 | €4.92 |
0%
|
| Industry Average | 7.2 | €-1.22 |
-125%
|
| Country Average | 8.9 | €-1.5 |
-130%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€137.5m
|
/ |
Jan 2026
€-4.8m
|
= |
|
|
€137.5m
|
/ |
Dec 2026
€8.7m
|
= |
|
|
€137.5m
|
/ |
Dec 2027
€10.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Ekopak NV
XBRU:EKOP
|
86m EUR | -29.1 | -6.2 | |
| US |
|
Waste Management Inc
NYSE:WM
|
90B USD | 15 | 33.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.2B USD | 14.8 | 29.6 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
55.8B CAD | 15.9 | 37.3 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.3B USD | 31.4 | 50 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22.3B USD | 16.2 | 23.7 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 12.6 | 26.5 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.1B USD | 15.7 | 40.6 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.2B CAD | 15.5 | 5 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
68.5B CNY | 964.4 | 18 906.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 13.1 | 23.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
Ekopak NV
Glance View
Ekopak NV engages in the provision of environmental, social, and governance off-grid water solutions. The company is headquartered in Tielt, West-Vlaanderen and currently employs 121 full-time employees. The company went IPO on 2021-03-31. The firm specializes in industrial water treatment. The company focuses on optimizing water use through water purification that transform alternative water sources such as rain, surface and wastewater into cleaner water that can be used and reused in the customer's industrial processes. The firm offered service consist of three pillars: equipment, chemicals and disinfection. Its solutions offered through design, build, and at the client's request, operate and maintain services, as well as a 'Water as a Service' solutions package, which provides the customer with an end-to-end solution. Its solution used for various sector such as food, medical, textiles, industry among others.
