Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 16.1 EUR -0.62% Market Closed
Market Cap: 238.7m EUR
Have any thoughts about
Ekopak NV?
Write Note

Relative Value

The Relative Value of one EKOP stock under the Base Case scenario is 10.85 EUR. Compared to the current market price of 16.1 EUR, Ekopak NV is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKOP Relative Value
Base Case
10.85 EUR
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
9
Median 3Y
11.5
Median 5Y
10.6
Industry
1.2
Forward
3.3
vs History
vs Industry
Median 3Y
-190.5
Median 5Y
-207.4
Industry
16.5
Forward
-118.4
vs History
21
vs Industry
1
Median 3Y
-53.2
Median 5Y
-58.9
Industry
9.5
vs History
8
vs Industry
22
Median 3Y
-26.9
Median 5Y
-28.3
Industry
16.3
vs History
39
vs Industry
10
Median 3Y
4.7
Median 5Y
4.7
Industry
1.6
vs History
73
vs Industry
9
Median 3Y
11
Median 5Y
10.1
Industry
1.4
Forward
3.9
vs History
73
vs Industry
9
Median 3Y
33.8
Median 5Y
31.2
Industry
4.3
vs History
47
vs Industry
2
Median 3Y
79
Median 5Y
73.7
Industry
8.3
Forward
35.9
vs History
vs Industry
Median 3Y
-151.6
Median 5Y
-164.7
Industry
11.9
Forward
275.1
vs History
21
vs Industry
1
Median 3Y
-47.1
Median 5Y
-52.8
Industry
10.3
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-19.2
Industry
13.7
vs History
86
vs Industry
14
Median 3Y
5.5
Median 5Y
5.5
Industry
1.1

Multiples Across Competitors

EKOP Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
XBRU:EKOP
238.7m EUR 4.4 -50.5 72.8 -60.2
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top