Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 16.9 EUR -2.03%
Market Cap: 250.5m EUR
Have any thoughts about
Ekopak NV?
Write Note

Relative Value

The Relative Value of one EKOP stock under the Base Case scenario is 10.66 EUR. Compared to the current market price of 16.9 EUR, Ekopak NV is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKOP Relative Value
Base Case
10.66 EUR
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
9
Median 3Y
11.8
Median 5Y
10.8
Industry
1.1
Forward
3.5
vs History
vs Industry
Median 3Y
-191.6
Median 5Y
-218.8
Industry
16.4
Forward
-126.8
vs History
21
vs Industry
1
Median 3Y
-53.5
Median 5Y
-63.1
Industry
9.3
vs History
8
vs Industry
22
Median 3Y
-27.3
Median 5Y
-28.3
Industry
16.1
vs History
32
vs Industry
10
Median 3Y
4.7
Median 5Y
4.6
Industry
1.6
vs History
71
vs Industry
9
Median 3Y
11.3
Median 5Y
10.3
Industry
1.4
Forward
4.1
vs History
71
vs Industry
9
Median 3Y
34.7
Median 5Y
31.8
Industry
4.2
vs History
45
vs Industry
2
Median 3Y
80.2
Median 5Y
73.8
Industry
8.2
Forward
38.1
vs History
vs Industry
Median 3Y
-152.6
Median 5Y
-172.7
Industry
11.6
Forward
291.8
vs History
19
vs Industry
1
Median 3Y
-47.3
Median 5Y
-56.2
Industry
9.9
vs History
vs Industry
Median 3Y
-18
Median 5Y
-19.7
Industry
13
vs History
84
vs Industry
14
Median 3Y
5.6
Median 5Y
5.5
Industry
1.1

Multiples Across Competitors

EKOP Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
XBRU:EKOP
255.7m EUR 4.6 -53.4 77.2 -63.8
US
Waste Management Inc
NYSE:WM
86B USD 4 32.6 15.9 23.9
US
Republic Services Inc
NYSE:RSG
62.8B USD 4 31.9 15.6 23.9
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.3 48.7 19.3 31.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.9 31.4 21.1 22.5
US
Rollins Inc
NYSE:ROL
23.2B USD 7 49.4 31.2 36.4
CA
GFL Environmental Inc
TSX:GFL
21.7B CAD 2.8 -28.2 17.4 100.7
US
Tetra Tech Inc
NASDAQ:TTEK
13.2B USD 3.1 45.3 24.5 28.3
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 30.7 14 22
UK
Rentokil Initial PLC
LSE:RTO
9.9B GBP 1.8 25.2 9.9 16.8
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4 299.9 20.8 63.7

See Also

Discover More
Back to Top