
Ekopak NV
XBRU:EKOP

Balance Sheet
Balance Sheet Decomposition
Ekopak NV
Current Assets | 44.6m |
Cash & Short-Term Investments | 7.3m |
Receivables | 24.7m |
Other Current Assets | 12.6m |
Non-Current Assets | 103m |
Long-Term Investments | 160k |
PP&E | 46.8m |
Intangibles | 51.3m |
Other Non-Current Assets | 4.6m |
Balance Sheet
Ekopak NV
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
0
|
4
|
1
|
42
|
33
|
13
|
|
Cash |
0
|
1
|
1
|
42
|
25
|
13
|
|
Cash Equivalents |
0
|
4
|
0
|
0
|
8
|
0
|
|
Total Receivables |
2
|
4
|
4
|
5
|
9
|
18
|
|
Accounts Receivables |
2
|
4
|
4
|
5
|
9
|
18
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
|
Inventory |
0
|
0
|
1
|
2
|
5
|
8
|
|
Other Current Assets |
0
|
1
|
0
|
1
|
0
|
4
|
|
Total Current Assets |
3
|
9
|
7
|
50
|
47
|
43
|
|
PP&E Net |
2
|
4
|
5
|
15
|
25
|
31
|
|
PP&E Gross |
2
|
4
|
5
|
15
|
25
|
31
|
|
Accumulated Depreciation |
1
|
1
|
2
|
3
|
5
|
10
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
5
|
32
|
|
Goodwill |
0
|
0
|
0
|
1
|
2
|
20
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
3
|
|
Other Assets |
0
|
0
|
0
|
1
|
2
|
20
|
|
Total Assets |
5
N/A
|
14
+168%
|
12
-13%
|
67
+467%
|
81
+20%
|
129
+60%
|
|
Liabilities | |||||||
Accounts Payable |
1
|
3
|
2
|
3
|
6
|
10
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
2
|
6
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
12
|
|
Total Current Liabilities |
3
|
4
|
4
|
6
|
11
|
31
|
|
Long-Term Debt |
2
|
3
|
3
|
3
|
12
|
37
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
8
|
|
Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Liabilities |
5
N/A
|
8
+62%
|
7
-16%
|
9
+29%
|
24
+174%
|
76
+213%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
7
|
7
|
7
|
|
Retained Earnings |
0
|
5
|
5
|
3
|
5
|
8
|
|
Additional Paid In Capital |
0
|
0
|
0
|
55
|
55
|
55
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
5
+28 421%
|
5
-7%
|
59
+1 068%
|
57
-3%
|
54
-6%
|
|
Total Liabilities & Equity |
5
N/A
|
14
+168%
|
12
-13%
|
67
+467%
|
81
+20%
|
129
+60%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
11
|
11
|
11
|
15
|
15
|
15
|