Ekopak NV
XBRU:EKOP
Balance Sheet
Balance Sheet Decomposition
Ekopak NV
Ekopak NV
Balance Sheet
Ekopak NV
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
4
|
1
|
42
|
33
|
13
|
10
|
|
| Cash |
0
|
1
|
1
|
42
|
25
|
13
|
6
|
|
| Cash Equivalents |
0
|
4
|
0
|
0
|
8
|
0
|
4
|
|
| Total Receivables |
2
|
4
|
4
|
5
|
9
|
18
|
20
|
|
| Accounts Receivables |
2
|
4
|
4
|
5
|
9
|
18
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
1
|
2
|
5
|
8
|
9
|
|
| Other Current Assets |
0
|
1
|
0
|
1
|
0
|
4
|
4
|
|
| Total Current Assets |
3
|
9
|
7
|
50
|
47
|
43
|
42
|
|
| PP&E Net |
2
|
4
|
5
|
15
|
25
|
31
|
56
|
|
| PP&E Gross |
2
|
4
|
5
|
15
|
25
|
31
|
56
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
3
|
5
|
10
|
12
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
5
|
32
|
31
|
|
| Goodwill |
0
|
0
|
0
|
1
|
2
|
20
|
19
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
3
|
7
|
|
| Other Assets |
0
|
0
|
0
|
1
|
2
|
20
|
19
|
|
| Total Assets |
5
N/A
|
14
+168%
|
12
-13%
|
67
+467%
|
81
+20%
|
129
+60%
|
156
+21%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
3
|
2
|
3
|
6
|
10
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
2
|
6
|
24
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
12
|
14
|
|
| Total Current Liabilities |
3
|
4
|
4
|
6
|
11
|
31
|
53
|
|
| Long-Term Debt |
2
|
3
|
3
|
3
|
12
|
37
|
53
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
8
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
5
N/A
|
8
+62%
|
7
-16%
|
9
+29%
|
24
+174%
|
76
+213%
|
115
+51%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
0
|
5
|
5
|
3
|
5
|
8
|
20
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
55
|
55
|
55
|
55
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
5
+28 421%
|
5
-7%
|
59
+1 068%
|
57
-3%
|
54
-6%
|
41
-23%
|
|
| Total Liabilities & Equity |
5
N/A
|
14
+168%
|
12
-13%
|
67
+467%
|
81
+20%
|
129
+60%
|
156
+21%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
15
|
15
|
15
|
15
|
|