
D'Ieteren Group NV
XBRU:DIE

Intrinsic Value
The intrinsic value of one
DIE
stock under the Base Case scenario is
139.33
EUR.
Compared to the current market price of 158.7 EUR,
D'Ieteren Group NV
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
D'Ieteren Group NV
Fundamental Analysis


Revenue & Expenses Breakdown
D'Ieteren Group NV
Balance Sheet Decomposition
D'Ieteren Group NV
Current Assets | 3.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.1B |
Other Current Assets | 1.4B |
Non-Current Assets | 3.8B |
Long-Term Investments | 1.3B |
PP&E | 747.5m |
Intangibles | 1.7B |
Other Non-Current Assets | 91.8m |
Free Cash Flow Analysis
D'Ieteren Group NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
D'Ieteren Group NV
Revenue
|
8.2B
EUR
|
Cost of Revenue
|
-6.3B
EUR
|
Gross Profit
|
1.9B
EUR
|
Operating Expenses
|
-1.7B
EUR
|
Operating Income
|
206.4m
EUR
|
Other Expenses
|
179m
EUR
|
Net Income
|
385.4m
EUR
|
DIE Profitability Score
Profitability Due Diligence
D'Ieteren Group NV's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
D'Ieteren Group NV's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
DIE Solvency Score
Solvency Due Diligence
D'Ieteren Group NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
D'Ieteren Group NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIE Price Targets Summary
D'Ieteren Group NV
According to Wall Street analysts, the average 1-year price target for
DIE
is 208.59 EUR
with a low forecast of 169.68 EUR and a high forecast of 255.15 EUR.
Dividends
Current shareholder yield for DIE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DIE
stock under the Base Case scenario is
139.33
EUR.
Compared to the current market price of 158.7 EUR,
D'Ieteren Group NV
is
Overvalued by 12%.