D'Ieteren Group NV
XBRU:DIE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.3), the stock would be worth €89.8 (44% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.3 | €159.3 |
0%
|
| 3-Year Average | 10.3 | €89.8 |
-44%
|
| 5-Year Average | 7.7 | €66.5 |
-58%
|
| Industry Average | 16.7 | €145.25 |
-9%
|
| Country Average | 8.9 | €77.08 |
-52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€10.5B
|
/ |
Jan 2026
€542.1m
|
= |
|
|
€10.5B
|
/ |
Dec 2026
€691.4m
|
= |
|
|
€10.5B
|
/ |
Dec 2027
€731.4m
|
= |
|
|
€10.5B
|
/ |
Dec 2028
€708.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
8.4B EUR | 18.3 | 19.8 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
13.3B USD | 9.8 | 200.9 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
7.3B USD | 13.2 | 18.2 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
7.2B USD | 7 | 11.9 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7.1B ZAR | 6.6 | 11 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
29.1B CNY | 11.7 | 7.8 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
2.8B GBP | 4.3 | 10.4 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
25.2B HKD | 16.3 | 25.7 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
21B CNY | 22.1 | 16 | |
| CN |
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
18.6B CNY | -55.1 | 21.6 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
9.2B PLN | 8.1 | 12.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
D'Ieteren Group NV
Glance View
D'Ieteren Group NV, a storied entity rooted in Belgian heritage, has grown from its 1805 origins as a family-run carriage maker into a multifaceted holding company with diverse interests across the globe. Situated in the heart of Brussels, the company is known for its strategic knack in managing and investing in long-term sustainable businesses. Anchored in the ethos of resilience and innovation, D'Ieteren Group is primarily associated with the automotive sector through its role as a significant importer and distributor of Volkswagen vehicles in Belgium, a market presence that dates back to the mid-20th century. This segment is the cornerstone of the group's revenue, providing a steady stream of income supported by an expansive network of dealerships and a well-curated catalog of brands that also include Audi, Porsche, and Seat among others. Yet, D'Ieteren's identity is not confined solely to the automotive sphere. The company has astutely diversified its portfolio by investing in sectors that promise growth and durability. An illustrative example is its ownership stake in Belron, the world's largest vehicle glass repair and replacement group, famous for brand names like Carglass. Through this investment, D'Ieteren taps into the service-oriented side of the automotive industry, garnering substantial revenues from insurance companies and retail customers who require glass repair solutions. In addition, the group's venture into the world of art, with Moleskine – the iconic notebook brand, demonstrates its ability to blend tradition with creative innovation. By capitalizing on premium brand positioning and a deep understanding of consumer value, D'Ieteren Group charts a path that marries historical roots with future-forward vision, ensuring its growth and relevance in an ever-evolving global market.