D'Ieteren Group NV
XBRU:DIE

Watchlist Manager
D'Ieteren Group NV Logo
D'Ieteren Group NV
XBRU:DIE
Watchlist
Price: 204.8 EUR 4.07% Market Closed
Market Cap: 10.8B EUR
Have any thoughts about
D'Ieteren Group NV?
Write Note

Income Statement

Earnings Waterfall
D'Ieteren Group NV

Revenue
8.2B EUR
Cost of Revenue
-6.3B EUR
Gross Profit
1.9B EUR
Operating Expenses
-1.7B EUR
Operating Income
206.4m EUR
Other Expenses
179m EUR
Net Income
385.4m EUR

Income Statement
D'Ieteren Group NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 840
N/A
4 460
+16%
4 613
+3%
4 757
+3%
5 130
+8%
5 254
+2%
5 567
+6%
5 967
+7%
6 036
+1%
6 147
+2%
6 169
+0%
6 270
+2%
6 059
-3%
5 534
-9%
5 698
+3%
5 977
+5%
5 815
-3%
5 515
-5%
5 479
-1%
5 471
0%
5 466
0%
5 453
0%
5 679
+4%
6 035
+6%
6 224
+3%
3 166
-49%
1 640
-48%
3 455
+111%
3 636
+5%
3 578
-2%
3 517
-2%
3 799
+8%
3 299
-13%
3 318
+1%
3 698
+11%
3 361
-9%
3 379
+1%
4 715
+40%
6 890
+46%
7 984
+16%
8 201
+3%
Gross Profit
Cost of Revenue
(2 782)
(3 125)
(3 241)
(3 354)
(3 625)
(3 668)
(3 862)
(4 127)
(4 156)
(4 251)
(4 215)
(4 241)
(4 112)
(3 833)
(4 006)
(4 246)
(4 155)
(3 861)
(3 794)
(3 755)
(3 773)
(3 736)
(3 851)
(4 170)
(4 305)
(2 797)
(2 068)
(2 985)
(3 136)
(3 090)
(3 039)
(3 303)
(2 876)
(2 878)
(3 193)
(2 878)
(2 860)
(3 739)
(5 285)
(6 165)
(6 323)
Gross Profit
1 058
N/A
1 335
+26%
1 372
+3%
1 404
+2%
1 505
+7%
1 586
+5%
1 706
+8%
1 840
+8%
1 881
+2%
1 896
+1%
1 954
+3%
2 029
+4%
1 948
-4%
1 701
-13%
1 692
-1%
1 731
+2%
1 661
-4%
1 653
0%
1 685
+2%
1 715
+2%
1 694
-1%
1 718
+1%
1 828
+6%
1 866
+2%
1 919
+3%
370
-81%
(428)
N/A
470
N/A
500
+6%
488
-2%
478
-2%
496
+4%
423
-15%
440
+4%
506
+15%
483
-5%
519
+7%
975
+88%
1 605
+65%
1 819
+13%
1 878
+3%
Operating Income
Operating Expenses
(974)
(1 171)
(1 200)
(1 193)
(1 297)
(1 362)
(1 432)
(1 523)
(1 552)
(1 804)
(1 870)
(1 699)
(1 576)
(1 373)
(1 369)
(1 380)
(1 382)
(1 372)
(1 400)
(1 515)
(1 525)
(1 654)
(1 708)
(1 629)
(1 639)
(278)
415
(374)
(399)
(373)
(362)
(374)
(467)
(403)
(398)
(390)
(414)
(777)
(1 267)
(1 431)
(1 672)
Selling, General & Administrative
(829)
(1 091)
(1 135)
(1 148)
(1 222)
(1 291)
(1 380)
(1 469)
(1 508)
(1 515)
(1 577)
(1 642)
(1 538)
(1 364)
(1 365)
(1 369)
(1 347)
(1 377)
(1 425)
(1 504)
(1 507)
(1 526)
(1 579)
(1 625)
(1 654)
(290)
409
(374)
(397)
(377)
(365)
(380)
(373)
(364)
(375)
(377)
(399)
(781)
(1 280)
(1 458)
(1 539)
Other Operating Expenses
(146)
(79)
(65)
(45)
(76)
(72)
(52)
(54)
(44)
(289)
(293)
(57)
(38)
(9)
(3)
(10)
(35)
5
25
(11)
(18)
(128)
(129)
(5)
16
12
7
1
(1)
4
3
6
(93)
(39)
(23)
(14)
(15)
4
13
27
(133)
Operating Income
83
N/A
164
+97%
173
+5%
211
+22%
208
-1%
224
+8%
274
+22%
317
+16%
328
+4%
92
-72%
84
-8%
330
+291%
372
+13%
328
-12%
324
-1%
352
+9%
279
-21%
282
+1%
285
+1%
200
-30%
169
-16%
64
-62%
120
+89%
237
+98%
281
+19%
92
-67%
(13)
N/A
96
N/A
101
+5%
115
+13%
115
+1%
122
+6%
(43)
N/A
37
N/A
108
+191%
93
-14%
105
+13%
198
+89%
337
+70%
387
+15%
206
-47%
Pre-Tax Income
Interest Income Expense
(31)
(102)
(117)
(93)
(92)
(102)
(118)
(132)
(131)
(157)
(161)
(114)
(74)
(53)
(57)
(54)
(16)
(51)
(86)
(47)
(41)
(30)
(31)
(37)
(37)
3
15
7
31
(24)
(31)
72
81
150
228
187
192
190
198
254
261
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
0
0
0
0
0
6
(98)
(39)
(27)
0
6
0
4
0
(12)
0
Total Other Income
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
0
(1)
0
(4)
0
(23)
0
(3)
0
(2)
0
(2)
0
(3)
0
(17)
0
Pre-Tax Income
13
N/A
62
+375%
56
-10%
118
+112%
116
-1%
122
+5%
156
+28%
185
+19%
197
+7%
(65)
N/A
(77)
-17%
216
N/A
298
+38%
275
-8%
267
-3%
297
+11%
263
-12%
231
-12%
200
-13%
153
-23%
128
-16%
31
-75%
89
+185%
196
+120%
244
+24%
94
-61%
2
-98%
100
+4 652%
133
+33%
68
-49%
90
+33%
93
+3%
(1)
N/A
158
N/A
336
+112%
283
-16%
297
+5%
389
+31%
535
+38%
613
+14%
467
-24%
Net Income
Tax Provision
(11)
(19)
(20)
(24)
(19)
(13)
(27)
(32)
(23)
36
38
(33)
(55)
(58)
(52)
(44)
(34)
(36)
(43)
(35)
(23)
(10)
(21)
(22)
(19)
(1)
12
(29)
(38)
(21)
(18)
(29)
(20)
(17)
(34)
(28)
(32)
(59)
(97)
(103)
(76)
Income from Continuing Operations
2
43
35
94
97
109
129
153
174
(30)
(38)
183
244
217
215
254
229
195
156
118
104
22
68
175
225
93
14
71
95
47
72
65
(21)
141
302
255
265
330
438
510
391
Income to Minority Interest
21
1
4
(17)
(13)
(14)
(14)
(13)
(20)
60
63
(25)
(24)
(10)
(10)
(11)
(7)
(5)
(6)
(4)
(3)
4
4
(4)
(4)
(2)
(1)
(2)
(2)
(1)
0
0
(0)
1
2
1
1
(0)
(3)
(6)
(6)
Equity Earnings Affiliates
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
26
N/A
43
+67%
40
-8%
75
+90%
84
+11%
97
+15%
112
+15%
126
+13%
146
+16%
32
-78%
25
-23%
157
+535%
212
+35%
216
+2%
269
+24%
309
+15%
239
-23%
188
-21%
149
-21%
113
-24%
100
-11%
(11)
N/A
8
N/A
129
+1 621%
155
+20%
49
-68%
18
-65%
111
+536%
1 117
+903%
1 036
-7%
60
-94%
64
+6%
(22)
N/A
140
N/A
303
+116%
254
-16%
262
+3%
336
+28%
441
+31%
505
+14%
385
-24%
EPS (Diluted)
0.48
N/A
0.79
+65%
0.73
-8%
1.38
+89%
1.52
+10%
1.76
+16%
2.03
+15%
2.3
+13%
2.67
+16%
0.58
-78%
0.46
-21%
2.89
+528%
3.87
+34%
3.93
+2%
4.89
+24%
5.62
+15%
4.36
-22%
3.44
-21%
2.73
-21%
2.06
-25%
1.83
-11%
-0.2
N/A
0.13
N/A
2.37
+1 723%
2.85
+20%
0.9
-68%
0.32
-64%
2.04
+538%
20.56
+908%
19.08
-7%
1.11
-94%
1.18
+6%
-0.41
N/A
2.6
N/A
5.61
+116%
4.7
-16%
4.86
+3%
6.23
+28%
8.25
+32%
9.45
+15%
7.22
-24%

See Also

Discover More