DEME Group NV
XBRU:DEME

Watchlist Manager
DEME Group NV Logo
DEME Group NV
XBRU:DEME
Watchlist
Price: 130.6 EUR 0.46% Market Closed
Market Cap: 3.3B EUR

Intrinsic Value

The intrinsic value of one DEME stock under the Base Case scenario is 190.14 EUR. Compared to the current market price of 130.6 EUR, DEME Group NV is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEME Intrinsic Value
190.14 EUR
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DEME Group NV

DEME
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DEME cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

DEME Group NV
XBRU:DEME
BE
Construction
Market Cap
3.3B EUR
IPO
Jun 30, 2022
BE
Construction
Market Cap
3.3B EUR
IPO
Jun 30, 2022
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEME?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DEME Group NV
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
DEME Group NV

Balance Sheet Decomposition
DEME Group NV

Current Assets 2.2B
Cash & Short-Term Investments 508.7m
Receivables 1.5B
Other Current Assets 165.3m
Non-Current Assets 3.1B
Long-Term Investments 238.7m
PP&E 2.7B
Intangibles 34.9m
Other Non-Current Assets 165.6m
Efficiency

Free Cash Flow Analysis
DEME Group NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DEME Group NV

Revenue
3.7B EUR
Cost of Revenue
-2.4B EUR
Gross Profit
1.3B EUR
Operating Expenses
-966m EUR
Operating Income
328.7m EUR
Other Expenses
-55m EUR
Net Income
273.7m EUR
Fundamental Scores

DEME Profitability Score
Profitability Due Diligence

DEME Group NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
51/100
Profitability
Score

DEME Group NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DEME Solvency Score
Solvency Due Diligence

DEME Group NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
65/100
Solvency
Score

DEME Group NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEME Price Targets Summary
DEME Group NV

Wall Street analysts forecast DEME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEME is 185.26 EUR with a low forecast of 161.6 EUR and a high forecast of 210 EUR.

Lowest
Price Target
161.6 EUR
24% Upside
Average
Price Target
185.26 EUR
42% Upside
Highest
Price Target
210 EUR
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DEME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DEME Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DEME stock?

The intrinsic value of one DEME stock under the Base Case scenario is 190.14 EUR.

Is DEME stock undervalued or overvalued?

Compared to the current market price of 130.6 EUR, DEME Group NV is Undervalued by 31%.

Back to Top