
DEME Group NV
XBRU:DEME

Intrinsic Value
The intrinsic value of one
DEME
stock under the Base Case scenario is
190.14
EUR.
Compared to the current market price of 130.6 EUR,
DEME Group NV
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DEME Group NV
Fundamental Analysis


Revenue & Expenses Breakdown
DEME Group NV
Balance Sheet Decomposition
DEME Group NV
Current Assets | 2.2B |
Cash & Short-Term Investments | 508.7m |
Receivables | 1.5B |
Other Current Assets | 165.3m |
Non-Current Assets | 3.1B |
Long-Term Investments | 238.7m |
PP&E | 2.7B |
Intangibles | 34.9m |
Other Non-Current Assets | 165.6m |
Free Cash Flow Analysis
DEME Group NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
DEME Group NV
Revenue
|
3.7B
EUR
|
Cost of Revenue
|
-2.4B
EUR
|
Gross Profit
|
1.3B
EUR
|
Operating Expenses
|
-966m
EUR
|
Operating Income
|
328.7m
EUR
|
Other Expenses
|
-55m
EUR
|
Net Income
|
273.7m
EUR
|
DEME Profitability Score
Profitability Due Diligence
DEME Group NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
DEME Group NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
DEME Solvency Score
Solvency Due Diligence
DEME Group NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
DEME Group NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEME Price Targets Summary
DEME Group NV
According to Wall Street analysts, the average 1-year price target for
DEME
is 185.26 EUR
with a low forecast of 161.6 EUR and a high forecast of 210 EUR.
Dividends
Current shareholder yield for DEME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEME
stock under the Base Case scenario is
190.14
EUR.
Compared to the current market price of 130.6 EUR,
DEME Group NV
is
Undervalued by 31%.