DEME Group NV
XBRU:DEME

Watchlist Manager
DEME Group NV Logo
DEME Group NV
XBRU:DEME
Watchlist
Price: 140 EUR 1.45% Market Closed
Market Cap: 3.5B EUR

Relative Value

The Relative Value of one DEME stock under the Base Case scenario is 180.35 EUR. Compared to the current market price of 140 EUR, DEME Group NV is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEME Relative Value
Base Case
180.35 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
41
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
0.9
vs History
63
vs Industry
41
Median 3Y
16.4
Median 5Y
16.4
Industry
13.8
Forward
11.6
vs History
63
vs Industry
51
Median 3Y
5.1
Median 5Y
5.1
Industry
8.2
vs History
30
vs Industry
25
Median 3Y
-6.5
Median 5Y
-6.5
Industry
12.4
vs History
30
vs Industry
29
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
vs History
55
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1
Forward
0.9
vs History
52
vs Industry
63
Median 3Y
2.9
Median 5Y
2.9
Industry
4.9
vs History
30
vs Industry
31
Median 3Y
7.4
Median 5Y
7.4
Industry
8.8
Forward
4.8
vs History
63
vs Industry
38
Median 3Y
13.1
Median 5Y
13.1
Industry
11.3
Forward
10.1
vs History
63
vs Industry
51
Median 3Y
5.7
Median 5Y
5.7
Industry
9.3
vs History
30
vs Industry
38
Median 3Y
-42.5
Median 5Y
-42.5
Industry
11.5
vs History
50
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

DEME Competitors Multiples
DEME Group NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
DEME Group NV
XBRU:DEME
3.5B EUR 1 12.9 11.1 11.1
FR
Vinci SA
PAR:DG
67.3B EUR 0.9 13.8 6.7 9.8
IN
Larsen and Toubro Ltd
F:LTO
49.1B EUR 1.9 34.1 20 23.7
IN
Larsen & Toubro Ltd
NSE:LT
4.4T INR 1.8 31.9 18.8 22.2
US
Quanta Services Inc
NYSE:PWR
39.5B USD 1.7 43.6 20.6 32.3
NL
Ferrovial SE
AEX:FER
29B EUR 3.2 8.9 26.6 39.6
ES
Ferrovial SA
MAD:FER
28.7B EUR 3.1 8.8 26.4 39.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
228.1B CNY 0.1 4.5 7.2 7.2
CA
WSP Global Inc
TSX:WSP
32.5B CAD 2 47.7 17.2 25.3
CN
China Communications Construction Co Ltd
SSE:601800
151.9B CNY 0.2 6.9 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
140.6B CNY 0.1 5.3 9.5 9.5