
DEME Group NV
XBRU:DEME

Cash Flow Statement
Cash Flow Statement
DEME Group NV
Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
155
|
172
|
241
|
334
|
|
Depreciation & Amortization |
318
|
0
|
342
|
0
|
|
Other Non-Cash Items |
(64)
|
254
|
(78)
|
301
|
|
Cash Interest Paid |
16
|
21
|
18
|
13
|
|
Change in Working Capital |
26
|
(18)
|
(51)
|
237
|
|
Cash from Operating Activities |
436
N/A
|
409
-6%
|
454
+11%
|
872
+92%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(484)
|
(474)
|
(399)
|
(350)
|
|
Other Items |
(5)
|
(16)
|
39
|
34
|
|
Cash from Investing Activities |
(489)
N/A
|
(490)
0%
|
(360)
+27%
|
(316)
+12%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(3)
|
|
Net Issuance of Debt |
85
|
(281)
|
(186)
|
(263)
|
|
Other |
(41)
|
0
|
(39)
|
(92)
|
|
Cash from Financing Activities |
43
N/A
|
(282)
N/A
|
(225)
+20%
|
(358)
-59%
|
|
Change in Cash | |||||
Effect of Foreign Exchange Rates |
3
|
(3)
|
(2)
|
2
|
|
Net Change in Cash |
(6)
N/A
|
(366)
-5 642%
|
(133)
+64%
|
199
N/A
|
|
Free Cash Flow | |||||
Free Cash Flow |
(48)
N/A
|
(65)
-37%
|
55
N/A
|
522
+854%
|