Compagnie du Bois Sauvage SA
XBRU:COMB

Watchlist Manager
Compagnie du Bois Sauvage SA Logo
Compagnie du Bois Sauvage SA
XBRU:COMB
Watchlist
Price: 222 EUR 0.91% Market Closed
Market Cap: 361.9m EUR
Have any thoughts about
Compagnie du Bois Sauvage SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Compagnie du Bois Sauvage SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
38
(66)
(177)
(136)
11
24
123
119
45
39
29
26
14
(1)
10
28
48
42
45
68
63
88
(5)
(79)
67
82
15
106
90
84
122
19
(12)
(42)
Depreciation & Amortization
3
7
5
4
6
7
7
7
7
8
8
8
8
9
9
8
8
8
8
7
7
9
9
15
23
25
26
25
25
13
26
24
26
33
Other Non-Cash Items
(19)
84
195
154
(1)
(15)
(103)
(98)
(21)
(20)
6
14
13
24
22
5
(22)
(17)
(21)
(45)
(38)
(66)
36
112
(21)
(55)
(14)
(85)
(51)
(41)
(82)
21
58
81
Cash Taxes Paid
15
19
12
1
1
0
8
0
9
14
9
11
12
12
8
2
9
13
11
12
19
15
5
6
8
2
(2)
9
8
13
19
12
10
9
Cash Interest Paid
18
17
17
20
20
20
21
20
17
12
15
15
10
11
6
7
3
3
3
2
4
5
2
3
3
2
5
6
3
5
8
6
8
7
Change in Working Capital
15
6
47
41
(7)
(18)
(13)
(9)
(11)
1
(16)
(38)
(34)
(29)
(6)
1
2
(11)
(4)
12
(5)
(4)
10
(10)
(7)
9
14
25
16
(1)
(17)
(12)
(17)
(18)
Cash from Operating Activities
37
N/A
31
-18%
70
+129%
63
-10%
9
-86%
(2)
N/A
13
N/A
19
+41%
19
+3%
28
+42%
26
-5%
10
-63%
1
-93%
3
+307%
34
+1 072%
42
+23%
37
-13%
22
-40%
28
+28%
42
+49%
28
-35%
27
-2%
50
+84%
38
-24%
62
+64%
61
-2%
41
-33%
71
+73%
80
+13%
69
-14%
49
-29%
52
+6%
54
+5%
54
0%
Investing Cash Flow
Capital Expenditures
0
0
(1)
6
8
(9)
(5)
2
(8)
(9)
(14)
(14)
(10)
(8)
(9)
(9)
(9)
(9)
(9)
(14)
(10)
(6)
(11)
(79)
(29)
31
(18)
(10)
(20)
(25)
(13)
(27)
(21)
(13)
Other Items
(132)
(141)
(63)
(31)
45
53
31
182
193
39
47
28
31
47
27
(8)
(29)
(16)
(22)
(6)
14
(21)
(44)
(32)
(47)
(40)
(68)
(65)
(8)
191
139
(76)
(23)
19
Cash from Investing Activities
(132)
N/A
(141)
-6%
(64)
+55%
(25)
+61%
54
N/A
44
-18%
26
-42%
184
+618%
185
+1%
30
-84%
33
+8%
14
-58%
21
+50%
38
+85%
18
-54%
(16)
N/A
(38)
-131%
(25)
+32%
(31)
-22%
(20)
+34%
4
N/A
(27)
N/A
(55)
-104%
(111)
-102%
(76)
+32%
(9)
+88%
(86)
-866%
(75)
+12%
(27)
+64%
166
N/A
126
-24%
(103)
N/A
(45)
+56%
5
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
7
7
0
0
(2)
(3)
(38)
(37)
(40)
(39)
0
0
11
12
13
13
(0)
(0)
1
1
1
(3)
(3)
0
0
1
0
(4)
(5)
(4)
(3)
(7)
Net Issuance of Debt
75
96
18
11
(43)
(51)
(38)
(172)
(160)
(23)
(36)
15
26
(19)
(43)
(49)
1
2
17
25
3
(4)
(3)
79
20
(21)
73
13
(20)
(30)
(47)
(13)
(96)
(94)
Cash Paid for Dividends
(13)
(14)
(16)
(12)
(11)
0
(10)
(21)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(26)
(26)
(13)
(13)
(13)
Other
0
0
7
0
3
3
(2)
(3)
(3)
(0)
1
(1)
(2)
(1)
(3)
(3)
(1)
0
(0)
(5)
(6)
(10)
(5)
4
(1)
(3)
(5)
(3)
(11)
(8)
(4)
(9)
(5)
(10)
Cash from Financing Activities
61
N/A
82
+34%
16
-81%
13
-19%
(51)
N/A
(48)
+7%
(52)
-9%
(198)
-277%
(211)
-6%
(71)
+66%
(86)
-20%
(36)
+58%
13
N/A
(31)
N/A
(47)
-48%
(53)
-14%
1
N/A
3
+139%
4
+42%
7
+60%
(15)
N/A
(27)
-74%
(21)
+22%
68
N/A
4
-95%
(38)
N/A
55
N/A
(2)
N/A
(44)
-2 506%
(69)
-57%
(83)
-20%
(38)
+54%
(116)
-206%
(124)
-7%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
1
1
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(36)
N/A
(30)
+17%
23
N/A
51
+126%
10
-80%
(7)
N/A
(13)
-94%
5
N/A
(6)
N/A
(13)
-118%
(27)
-103%
(12)
+53%
34
N/A
10
-70%
6
-45%
(27)
N/A
1
N/A
(0)
N/A
2
N/A
29
+1 709%
16
-44%
(27)
N/A
(26)
+2%
(5)
+80%
(10)
-91%
15
N/A
10
-30%
(6)
N/A
9
N/A
166
+1 732%
93
-44%
(89)
N/A
(107)
-20%
(64)
+40%
Free Cash Flow
Free Cash Flow
37
N/A
31
-18%
69
+125%
69
+0%
17
-75%
(11)
N/A
8
N/A
21
+148%
12
-44%
19
+60%
12
-36%
(5)
N/A
(9)
-88%
(6)
+40%
25
N/A
34
+32%
28
-17%
13
-54%
19
+49%
28
+46%
17
-38%
21
+23%
38
+80%
(41)
N/A
33
N/A
93
+178%
23
-75%
61
+165%
61
-1%
44
-28%
36
-17%
25
-32%
33
+34%
41
+24%

See Also

Discover More