C

Colruyt Group NV
XBRU:COLR

Watchlist Manager
Colruyt Group NV
XBRU:COLR
Watchlist
Price: 44.02 EUR -0.18% Market Closed
Market Cap: 5.5B EUR
Have any thoughts about
Colruyt Group NV?
Write Note

Relative Value

The Relative Value of one COLR stock under the Base Case scenario is 49.73 EUR. Compared to the current market price of 44.02 EUR, Colruyt Group NV is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLR Relative Value
Base Case
49.73 EUR
Undervaluation 11%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
43
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.5
vs History
79
vs Industry
58
Median 3Y
12.5
Median 5Y
13.7
Industry
16.7
Forward
14.5
vs History
79
vs Industry
57
Median 3Y
5.9
Median 5Y
7.2
Industry
7.8
vs History
55
vs Industry
39
Median 3Y
8.3
Median 5Y
9.2
Industry
15.2
vs History
50
vs Industry
36
Median 3Y
1.6
Median 5Y
1.8
Industry
1.6
vs History
50
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
53
vs Industry
51
Median 3Y
1.6
Median 5Y
1.7
Industry
2.2
vs History
68
vs Industry
47
Median 3Y
5.7
Median 5Y
6.3
Industry
8.5
Forward
5.7
vs History
71
vs Industry
39
Median 3Y
11.9
Median 5Y
11.6
Industry
12.8
Forward
10.9
vs History
79
vs Industry
61
Median 3Y
6.5
Median 5Y
7.3
Industry
8.9
vs History
69
vs Industry
52
Median 3Y
5.1
Median 5Y
16.5
Industry
12.2
vs History
46
vs Industry
33
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

COLR Competitors Multiples
Colruyt Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Colruyt Group NV
XBRU:COLR
5.5B EUR 0.5 5.2 5.7 10.5
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top