Cofinimmo SA
XBRU:COFB

Watchlist Manager
Cofinimmo SA Logo
Cofinimmo SA
XBRU:COFB
Watchlist
Price: 55.8 EUR 1.64%
Market Cap: 2.1B EUR
Have any thoughts about
Cofinimmo SA?
Write Note

Income Statement

Earnings Waterfall
Cofinimmo SA

Revenue
608.2m EUR
Cost of Revenue
-158.1m EUR
Gross Profit
450.1m EUR
Operating Expenses
-65.7m EUR
Operating Income
384.4m EUR
Other Expenses
-396m EUR
Net Income
-11.6m EUR

Income Statement
Cofinimmo SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
271
N/A
266
-2%
257
-3%
262
+2%
261
0%
259
-1%
255
-2%
248
-3%
254
+2%
252
-1%
257
+2%
276
+8%
266
-4%
267
+0%
262
-2%
262
+0%
256
-2%
258
+1%
262
+1%
318
+22%
413
+30%
422
+2%
287
-32%
444
+55%
450
+1%
449
0%
293
-35%
459
+57%
482
+5%
501
+4%
341
-32%
533
+56%
547
+3%
549
+0%
365
-34%
564
+54%
576
+2%
583
+1%
396
-32%
604
+52%
608
+1%
Gross Profit
Cost of Revenue
(80)
(79)
(57)
(80)
(79)
(74)
(56)
(68)
(76)
(73)
(56)
(92)
(79)
(83)
(62)
(84)
(79)
(77)
(60)
(84)
(134)
(135)
(61)
(132)
(124)
(119)
(44)
(118)
(125)
(135)
(55)
(144)
(147)
(145)
(56)
(147)
(148)
(150)
(64)
(157)
(158)
Gross Profit
191
N/A
187
-2%
200
+7%
181
-9%
182
+0%
184
+1%
198
+8%
180
-9%
178
-1%
179
+1%
200
+12%
184
-8%
187
+2%
184
-2%
200
+9%
178
-11%
177
0%
181
+2%
201
+11%
234
+16%
279
+19%
286
+3%
226
-21%
312
+38%
327
+5%
330
+1%
249
-25%
341
+37%
358
+5%
366
+2%
286
-22%
389
+36%
400
+3%
404
+1%
309
-24%
417
+35%
427
+3%
433
+1%
333
-23%
447
+34%
450
+1%
Operating Income
Operating Expenses
(29)
(28)
(23)
(20)
(20)
(20)
(26)
(19)
(19)
(20)
(30)
(22)
(25)
(25)
(28)
(26)
(24)
(28)
(31)
(34)
(45)
(44)
(44)
(48)
(68)
(67)
(57)
(59)
(51)
(52)
(69)
(67)
(74)
(78)
(73)
(78)
(64)
(60)
(51)
(64)
(66)
Selling, General & Administrative
(8)
(8)
(25)
(8)
(8)
(8)
(28)
(10)
(10)
(10)
(30)
(9)
(9)
(9)
(26)
(9)
(9)
(9)
(26)
(11)
(15)
(15)
(30)
(16)
(18)
(18)
(33)
(19)
(20)
(21)
(40)
(23)
(25)
(26)
(48)
(28)
(29)
(30)
(52)
(31)
(30)
Depreciation & Amortization
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(21)
(20)
2
(12)
(12)
(12)
2
(9)
(9)
(10)
0
(13)
(17)
(16)
(2)
(17)
(14)
(19)
(5)
(23)
(30)
(29)
(14)
(32)
(50)
(50)
(24)
(41)
(31)
(33)
(30)
(45)
(49)
(52)
(25)
(50)
(35)
(31)
2
(34)
(36)
Operating Income
162
N/A
158
-2%
177
+12%
161
-9%
162
+0%
164
+1%
173
+5%
161
-7%
159
-2%
159
+0%
170
+7%
162
-5%
162
0%
159
-2%
172
+8%
151
-12%
153
+1%
153
0%
171
+12%
200
+17%
234
+17%
243
+3%
182
-25%
264
+45%
259
-2%
264
+2%
192
-27%
282
+47%
306
+9%
315
+3%
216
-31%
322
+49%
326
+1%
326
0%
236
-28%
339
+44%
364
+7%
373
+3%
282
-24%
382
+36%
384
+1%
Pre-Tax Income
Interest Income Expense
(95)
(104)
(72)
(71)
(46)
(37)
(48)
(35)
(61)
(42)
(47)
(12)
(20)
(25)
(6)
26
25
43
2
(36)
(26)
(18)
53
68
55
26
(47)
(62)
(46)
(15)
75
209
434
509
283
333
12
(134)
(291)
(385)
(370)
Non-Reccuring Items
0
0
(11)
0
0
0
(7)
0
0
0
(12)
0
0
0
(16)
0
0
0
(15)
0
3
3
(15)
0
1
0
(14)
0
2
0
(8)
0
0
0
(18)
0
0
0
(30)
0
0
Total Other Income
(103)
(104)
(143)
(142)
(42)
(41)
(5)
(7)
(7)
(7)
(5)
(6)
(6)
(6)
(4)
(4)
(0)
(1)
(4)
(1)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(6)
(7)
(9)
(9)
(9)
(10)
(10)
Pre-Tax Income
(36)
N/A
(50)
-36%
(48)
+4%
(52)
-9%
75
N/A
86
+15%
112
+31%
119
+6%
90
-24%
110
+21%
107
-2%
145
+35%
136
-6%
129
-6%
146
+13%
173
+19%
178
+3%
195
+10%
154
-21%
163
+6%
206
+26%
223
+8%
216
-3%
327
+51%
311
-5%
285
-8%
126
-56%
214
+70%
256
+19%
292
+14%
275
-6%
523
+90%
752
+44%
827
+10%
494
-40%
665
+35%
367
-45%
231
-37%
(48)
N/A
(13)
+73%
4
N/A
Net Income
Tax Provision
(0)
(0)
(2)
(3)
(5)
(5)
(4)
(5)
(4)
(4)
(5)
(6)
(4)
(4)
(4)
(3)
(4)
(4)
(2)
(4)
(7)
(8)
(6)
(10)
(10)
(9)
(10)
(15)
(17)
(18)
(12)
(18)
(18)
(18)
(11)
(17)
(16)
(16)
(6)
(10)
(9)
Income from Continuing Operations
(37)
(50)
(49)
(55)
70
81
108
114
86
105
102
139
133
125
142
171
175
191
151
159
199
215
210
317
301
275
116
200
239
274
263
505
734
809
483
649
351
214
(54)
(23)
(5)
Income to Minority Interest
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(8)
(9)
(6)
(7)
(2)
(0)
4
4
(0)
(1)
(3)
(4)
(4)
(4)
0
(0)
0
0
(1)
(3)
(7)
Net Income (Common)
(39)
N/A
(53)
-34%
(53)
0%
(59)
-11%
66
N/A
77
+17%
104
+35%
110
+5%
82
-26%
100
+23%
97
-3%
134
+38%
128
-5%
121
-6%
137
+14%
166
+21%
170
+2%
186
+10%
146
-22%
152
+4%
191
+26%
206
+8%
205
-1%
309
+51%
298
-4%
275
-8%
119
-57%
203
+71%
239
+18%
273
+14%
260
-5%
500
+92%
730
+46%
805
+10%
483
-40%
649
+34%
351
-46%
214
-39%
(55)
N/A
(27)
+52%
(12)
+56%
EPS (Diluted)
-2.21
N/A
-2.94
-33%
-2.86
+3%
-3.2
-12%
3.06
N/A
3.64
+19%
5.18
+42%
5.17
0%
3.8
-26%
4.74
+25%
4.6
-3%
6.34
+38%
5.8
-9%
5.6
-3%
6.01
+7%
7.71
+28%
7.8
+1%
8.25
+6%
6.18
-25%
6.61
+7%
7.79
+18%
7.99
+3%
8.37
+5%
11.99
+43%
11.23
-6%
10.16
-10%
4.09
-60%
7.15
+75%
7.83
+10%
7.17
-8%
8.68
+21%
15.8
+82%
22.59
+43%
24.25
+7%
15.09
-38%
19.75
+31%
10.23
-48%
6
-41%
-1.63
N/A
-0.72
+56%
-0.31
+57%

See Also

Discover More