Barco NV
XBRU:BAR

Watchlist Manager
Barco NV Logo
Barco NV
XBRU:BAR
Watchlist
Price: 11.13 EUR 0.82% Market Closed
Market Cap: 1B EUR
Have any thoughts about
Barco NV?
Write Note

Income Statement

Earnings Waterfall
Barco NV

Revenue
963.7m EUR
Cost of Revenue
-565.6m EUR
Gross Profit
398.1m EUR
Operating Expenses
-330.1m EUR
Operating Income
68m EUR
Other Expenses
-12.1m EUR
Net Income
55.9m EUR

Income Statement
Barco NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
650
N/A
649
0%
629
-3%
627
0%
641
+2%
654
+2%
672
+3%
676
+1%
682
+1%
695
+2%
712
+2%
731
+3%
704
-4%
686
-3%
681
-1%
665
-2%
706
+6%
726
+3%
736
+1%
744
+1%
729
-2%
733
+1%
725
-1%
707
-3%
695
-2%
665
-4%
638
-4%
669
+5%
697
+4%
1 029
+48%
1 027
0%
1 083
+5%
993
-8%
770
-22%
729
-5%
804
+10%
911
+13%
1 058
+16%
1 107
+5%
1 050
-5%
964
-8%
Gross Profit
Cost of Revenue
(359)
(361)
(351)
(350)
(359)
(368)
(382)
(391)
(398)
(407)
(420)
(428)
(414)
(405)
(405)
(398)
(427)
(441)
(456)
(463)
(462)
(476)
(478)
(482)
(484)
(468)
(470)
(481)
(491)
(616)
(606)
(653)
(605)
(486)
(471)
(517)
(579)
(646)
(660)
(612)
(566)
Gross Profit
291
N/A
288
-1%
278
-4%
277
0%
282
+2%
286
+1%
290
+1%
285
-2%
284
0%
288
+1%
292
+1%
302
+3%
289
-4%
280
-3%
276
-1%
267
-3%
280
+5%
285
+2%
281
-1%
281
0%
266
-5%
258
-3%
247
-4%
225
-9%
211
-6%
198
-6%
168
-15%
188
+12%
206
+9%
413
+101%
421
+2%
429
+2%
389
-9%
284
-27%
258
-9%
287
+12%
332
+16%
413
+24%
447
+8%
439
-2%
398
-9%
Operating Income
Operating Expenses
(220)
(217)
(209)
(208)
(212)
(213)
(219)
(222)
(225)
(229)
(230)
(237)
(228)
(225)
(225)
(219)
(228)
(232)
(222)
(222)
(217)
(218)
(238)
(255)
(251)
(214)
(197)
(246)
(252)
(324)
(318)
(321)
(306)
(274)
(260)
(273)
(294)
(326)
(336)
(342)
(330)
Selling, General & Administrative
(147)
(148)
(146)
(147)
(150)
(153)
(158)
(162)
(166)
(165)
(168)
(170)
(162)
(161)
(159)
(155)
(161)
(162)
(157)
(159)
(157)
(158)
(167)
(157)
(151)
(145)
(136)
(140)
(147)
(206)
(201)
(202)
(184)
(167)
(159)
(167)
(180)
(202)
(209)
(208)
(199)
Research & Development
(71)
(70)
(68)
(67)
(66)
(65)
(67)
(67)
(67)
(67)
(68)
(69)
(66)
(65)
(61)
(59)
(62)
(65)
(65)
(67)
(69)
(70)
(77)
(78)
(78)
(74)
(69)
(71)
(68)
(120)
(121)
(119)
(113)
(103)
(101)
(101)
(109)
(120)
(128)
(132)
(135)
Other Operating Expenses
(3)
0
5
6
4
6
6
7
8
2
5
1
(0)
1
(6)
(5)
(5)
(6)
1
3
9
11
6
(20)
(22)
4
8
(35)
(38)
2
4
1
(10)
(4)
(0)
(5)
(5)
(4)
2
(2)
4
Operating Income
71
N/A
71
-1%
69
-3%
69
0%
70
+2%
73
+5%
72
-2%
63
-12%
60
-5%
59
-2%
62
+6%
65
+5%
61
-6%
56
-9%
51
-8%
48
-6%
52
+8%
53
+2%
59
+11%
58
-1%
50
-15%
40
-20%
9
-78%
(30)
N/A
(40)
-36%
(17)
+58%
(30)
-75%
(58)
-95%
(46)
+20%
89
N/A
103
+16%
109
+5%
82
-24%
10
-88%
(2)
N/A
15
N/A
38
+160%
86
+128%
111
+28%
97
-13%
68
-30%
Pre-Tax Income
Interest Income Expense
2
2
2
2
2
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
4
4
6
4
0
(1)
2
(1)
3
3
5
5
Non-Reccuring Items
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(8)
(6)
(6)
(14)
(14)
(16)
(14)
(13)
(13)
(12)
(12)
0
0
(2)
(5)
(27)
0
0
(22)
(39)
0
0
1
(1)
1
(8)
(14)
(9)
(5)
(4)
(1)
(9)
(6)
(12)
Total Other Income
(1)
(1)
(9)
(8)
(8)
(9)
(0)
(0)
(0)
(2)
0
3
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
63
N/A
64
+0%
53
-16%
53
0%
54
+2%
56
+3%
62
+11%
55
-12%
53
-4%
52
-2%
49
-5%
52
+6%
47
-10%
43
-9%
37
-14%
33
-9%
39
+16%
39
+2%
56
+43%
55
-1%
45
-19%
31
-30%
(21)
N/A
(33)
-56%
(44)
-32%
(41)
+6%
(71)
-71%
(59)
+17%
(48)
+19%
94
N/A
107
+14%
116
+8%
78
-32%
(4)
N/A
(12)
-171%
12
N/A
33
+178%
88
+169%
105
+19%
96
-9%
61
-36%
Net Income
Tax Provision
(19)
(18)
(7)
(6)
(6)
(6)
(15)
(12)
(11)
(11)
(10)
(11)
(10)
(9)
(10)
(9)
(10)
(10)
(10)
(11)
(9)
(5)
0
3
4
2
7
4
2
(17)
(18)
(21)
(14)
0
1
(2)
(6)
(16)
(19)
(17)
(11)
Income from Continuing Operations
45
45
47
47
48
50
48
43
42
41
39
41
37
34
27
24
29
30
46
45
36
27
(21)
(31)
(40)
(39)
(64)
(55)
(45)
77
89
95
64
(4)
(11)
10
27
73
86
79
50
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
1
(1)
(2)
0
0
(1)
(0)
(1)
(2)
(1)
1
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
1
(0)
(2)
0
2
3
2
3
4
Net Income (Common)
45
N/A
45
+2%
47
+3%
47
+0%
48
+3%
50
+4%
48
-5%
43
-11%
42
-3%
41
-1%
39
-6%
41
+7%
41
-1%
39
-4%
34
-14%
34
N/A
37
+9%
38
+5%
53
+39%
52
-2%
43
-19%
67
+56%
18
-73%
11
-40%
1
-90%
(35)
N/A
(60)
-73%
(55)
+8%
(45)
+17%
75
N/A
91
+21%
95
+5%
64
-33%
(4)
N/A
2
N/A
9
+262%
29
+224%
75
+161%
86
+14%
80
-7%
56
-30%
EPS (Diluted)
3.37
N/A
3.45
+2%
3.54
+3%
3.55
+0%
3.62
+2%
3.86
+7%
3.81
-1%
3.4
-11%
3.32
-2%
3.21
-3%
3.16
-2%
3.37
+7%
2.93
-13%
3.07
+5%
2.63
-14%
2.42
-8%
2.85
+18%
3.04
+7%
4.19
+38%
4.12
-2%
3.33
-19%
5.61
+68%
1.52
-73%
0.9
-41%
0.1
-89%
-2.87
N/A
-4.42
-54%
-4.28
+3%
-3.6
+16%
0.85
N/A
1.02
+20%
1.07
+5%
0.73
-32%
-0.05
N/A
0.02
N/A
0.1
+400%
0.32
+220%
0.83
+159%
0.94
+13%
0.88
-6%
0.62
-30%

See Also

Discover More