Banimmo SA
XBRU:BANI

Watchlist Manager
Banimmo SA Logo
Banimmo SA
XBRU:BANI
Watchlist
Price: 2.9 EUR Market Closed
Market Cap: 32.6m EUR
Have any thoughts about
Banimmo SA?
Write Note

Relative Value

The Relative Value of one BANI stock under the Base Case scenario is 22.06 EUR. Compared to the current market price of 2.9 EUR, Banimmo SA is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BANI Relative Value
Base Case
22.06 EUR
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
31
Median 3Y
6.5
Median 5Y
7.5
Industry
3.7
Forward
1.8
vs History
vs Industry
36
Median 3Y
1.7
Median 5Y
-5.5
Industry
16.6
Forward
5.7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
11.2
vs History
17
vs Industry
33
Median 3Y
2
Median 5Y
1.5
Industry
13.3
vs History
95
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
26
vs Industry
14
Median 3Y
14.3
Median 5Y
13.6
Industry
6.7
Forward
4.9
vs History
33
vs Industry
22
Median 3Y
15.3
Median 5Y
17.5
Industry
12
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-18.9
Industry
16
Forward
8.1
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-18
Industry
19.2
Forward
8.4
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-10.2
Industry
18.6
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-10
Industry
20
vs History
26
vs Industry
49
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

BANI Competitors Multiples
Banimmo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Banimmo SA
XBRU:BANI
32.6m EUR 5.6 -5.1 -32.7 -32.3
DE
Vonovia SE
XETRA:VNA
24.9B EUR 51.6 -8.8 -35.8 -32.1
PH
SM Prime Holdings Inc
XPHS:SMPH
792.1B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
91.1B HKD 6.2 41.2 14.8 14.8
SG
Capitaland Investment Ltd
SGX:9CI
13.9B SGD 5 76.6 23.5 27.5
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.6B EUR 7.9 -38.7 16.6 24
SE
Sagax AB
STO:SAGA A
108.7B SEK 22.6 28.4 35.3 35.3
IL
Azrieli Group Ltd
TASE:AZRG
34.9B ILS 11.5 17 17.8 18.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
65.4B CNY 4.7 24.3 22 22
SE
Fastighets AB Balder
STO:BALD B
94.2B SEK 7.5 -19.3 34.9 35.4
P/E Multiple
Earnings Growth
BE
Banimmo SA
XBRU:BANI
Average P/E: 34.4
Negative Multiple: -5.1
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.8 N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
18.6
35%
HK
S
Swire Properties Ltd
HKEX:1972
41.2
226%
SG
Capitaland Investment Ltd
SGX:9CI
76.6
375%
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.5 N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -38.7 N/A
SE
S
Sagax AB
STO:SAGA A
28.4
N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
24.3
59%
SE
Fastighets AB Balder
STO:BALD B
Negative Multiple: -19.3 N/A

See Also

Discover More
Back to Top