Banimmo SA
XBRU:BANI

Watchlist Manager
Banimmo SA Logo
Banimmo SA
XBRU:BANI
Watchlist
Price: 2.88 EUR -0.69% Market Closed
Market Cap: 32.4m EUR
Have any thoughts about
Banimmo SA?
Write Note
Section:
 

Relative Value

The Relative Value of one BANI stock under the Base Case scenario is 21.78 EUR. Compared to the current market price of 2.88 EUR, Banimmo SA is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BANI Relative Value
Base Case
21.78 EUR
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
79
vs Industry
31
Median 3Y
5.6
Median 5Y
7.4
Industry
3.6
Forward
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
36
Median 3Y
-5.4
Median 5Y
-6.9
Industry
16.9
Forward
5.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-6.4
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
0.7
Median 5Y
0.7
Industry
13.4
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
98
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details
14.2
EV/S
EV/S
Enterprise Value to Sales
14.2
vs History
49
vs Industry
14
Median 3Y
14.1
Median 5Y
14.1
Industry
6.6
Forward
5.4
More Details
16.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.9
vs History
50
vs Industry
22
Median 3Y
16.9
Median 5Y
16.9
Industry
11.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
2.4
Median 5Y
4.1
Industry
15.8
Forward
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-56.7
Median 5Y
-33
Industry
19
Forward
9.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-19.6
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-19.6
Industry
20.2
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
38
vs Industry
49
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

BANI Competitors Multiples
Banimmo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Banimmo SA
XBRU:BANI
32.4m EUR 4.8 -6.9 -77.6 -56.8
DE
Vonovia SE
XETRA:VNA
23.6B EUR 62.7 -7.1 -32.7 -29.9
PH
SM Prime Holdings Inc
XPHS:SMPH
712.8B PHP 5.3 16.3 12.5 15.3
HK
Swire Properties Ltd
HKEX:1972
88.7B HKD 6.1 40.2 14.5 14.5
IL
Azrieli Group Ltd
TASE:AZRG
36.8B ILS 11.9 17.7 18.3 18.7
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.5 -8.9 22.6 23.1
SG
Capitaland Investment Ltd
SGX:9CI
12.8B SGD 4.6 79.4 21.6 25.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
68.6B CNY 4.9 25.5 23 23
DE
Deutsche Wohnen SE
XETRA:DWNI
9B EUR 7.5 -36.4 16 23.1
SE
Sagax AB
STO:SAGA A
100.8B SEK 21 26.4 33.2 33.2
CH
Swiss Prime Site AG
SIX:SPSN
7.7B CHF 11.6 41.7 30.7 31.1
P/E Multiple
Earnings Growth PEG
BE
Banimmo SA
XBRU:BANI
Average P/E: 35.3
Negative Multiple: -6.9 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -7.1 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.3
11%
1.5
HK
S
Swire Properties Ltd
HKEX:1972
40.2
48%
0.8
IL
Azrieli Group Ltd
TASE:AZRG
17.7
-14%
N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.9 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
79.4
70%
1.1
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.5
17%
1.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -36.4 N/A N/A
SE
S
Sagax AB
STO:SAGA A
26.4
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
41.7
10%
4.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Banimmo SA
XBRU:BANI
Average EV/EBITDA: 21.4
Negative Multiple: -77.6 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -32.7 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.5
10%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
14.5
8%
1.8
IL
Azrieli Group Ltd
TASE:AZRG
18.3
12%
1.5
BM
Hongkong Land Holdings Ltd
SGX:H78
22.6
2%
11.3
SG
Capitaland Investment Ltd
SGX:9CI
21.6
20%
1.1
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
23
45%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16
7%
2.3
SE
S
Sagax AB
STO:SAGA A
33.2
16%
2.1
CH
Swiss Prime Site AG
SIX:SPSN
30.7
4%
7.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Banimmo SA
XBRU:BANI
Average EV/EBIT: 23
Negative Multiple: -56.8 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -29.9 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.3
10%
1.5
HK
S
Swire Properties Ltd
HKEX:1972
14.5
8%
1.8
IL
Azrieli Group Ltd
TASE:AZRG
18.7
13%
1.4
BM
Hongkong Land Holdings Ltd
SGX:H78
23.1
0%
N/A
SG
Capitaland Investment Ltd
SGX:9CI
25.2
27%
0.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
23
37%
0.6
DE
Deutsche Wohnen SE
XETRA:DWNI
23.1
60%
0.4
SE
S
Sagax AB
STO:SAGA A
33.2
20%
1.7
CH
Swiss Prime Site AG
SIX:SPSN
31.1
7%
4.4

See Also

Summary
BANI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BANI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BANI stock valuation using valuation multiples.
Wall Street Estimates
BANI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BANI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.