Atenor SA
XBRU:ATEB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (39.2), the stock would be worth €-1.99 (203% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -38 | €1.93 |
0%
|
| 3-Year Average | 39.2 | €-1.99 |
-203%
|
| 5-Year Average | 20.2 | €-1.03 |
-153%
|
| Industry Average | 17.1 | €-0.87 |
-145%
|
| Country Average | 8.9 | €-0.45 |
-123%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€362.7m
|
/ |
Jan 2026
€-9.9m
|
= |
|
|
€362.7m
|
/ |
Dec 2026
€39.9m
|
= |
|
|
€362.7m
|
/ |
Dec 2027
€94.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Atenor SA
XBRU:ATEB
|
117.2m EUR | -38 | -0.8 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.9B EUR | 21.4 | 5.4 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.8B ILS | 36.1 | 29.5 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145B HKD | 20.9 | -94.6 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 62.5 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.5 | 28.9 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.8B HKD | 17.5 | 24.1 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
10T CLP | 21.4 | 7 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.3B SGD | 28.6 | 98.7 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
67.7B CNY | 13 | 16.1 | |
| SE |
S
|
Sagax AB
STO:SAGA A
|
88.8B SEK | 28.7 | 21.8 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
Atenor SA
Glance View
ATENOR SA engages in the provision of real estate services. The company is headquartered in La Hulpe, Brabant-Wallon and currently employs 51 full-time employees. The company went IPO on 2009-11-19. Its project portfolio includes: UP-SITE, a mixed-use project; TREBEL, an office building; BRUSSELS EUROPA, a mixed-use project; VICTOR, a mixed-use project; CITY DOCKS, a mixed-use project; PORT DU BON DIEU, a residential building; AU FIL DES GRANDS PRES, a mixed-use project; LA SUCRERIE, a residential building; LES BRASSERIES DE NEUDORF, a residential project; AIR, an office project; HERMES BUSINESS CAMPUS, an office project, and SOUTH CITY HOTEL. The firm operates in Belgium and Luxembourg, as well as in Central Europe, such as Hungary and Romania. The company operates through Hexaten SA.
