Atenor SA
XBRU:ATEB

Watchlist Manager
Atenor SA Logo
Atenor SA
XBRU:ATEB
Watchlist
Price: 2.9 EUR -1.69% Market Closed
Market Cap: 126.8m EUR

Relative Value

The Relative Value of one ATEB stock under the Base Case scenario is 41.99 EUR. Compared to the current market price of 2.9 EUR, Atenor SA is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATEB Relative Value
Base Case
41.99 EUR
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
79
Median 3Y
2.9
Median 5Y
1.5
Industry
3.6
Forward
0.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
3.8
Industry
16.4
Forward
-121
vs History
4
vs Industry
Median 3Y
-2
Median 5Y
-1.4
Industry
10.8
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.6
Industry
12.6
vs History
95
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
96
vs Industry
67
Median 3Y
7.7
Median 5Y
4.2
Industry
6.4
Forward
2.4
vs History
39
vs Industry
64
Median 3Y
12.5
Median 5Y
11.7
Industry
11.8
vs History
68
vs Industry
5
Median 3Y
43.9
Median 5Y
25.4
Industry
15.7
Forward
10.8
vs History
68
vs Industry
5
Median 3Y
46
Median 5Y
26.4
Industry
18.9
Forward
13.8
vs History
4
vs Industry
Median 3Y
-5.8
Median 5Y
-5
Industry
18.3
vs History
4
vs Industry
Median 3Y
-5.7
Median 5Y
-5
Industry
20
vs History
96
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

ATEB Competitors Multiples
Atenor SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Atenor SA
XBRU:ATEB
125.9m EUR 0.4 -3.2 15.9 16.5
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
98.9B SEK 19.8 18.8 32.2 32.2
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
P/E Multiple
Earnings Growth PEG
BE
Atenor SA
XBRU:ATEB
Average P/E: 22.4
Negative Multiple: -3.2
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
18.8
6%
3.1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A