Atenor SA
XBRU:ATEB

Watchlist Manager
Atenor SA Logo
Atenor SA
XBRU:ATEB
Watchlist
Price: 3.49 EUR 1.16% Market Closed
Market Cap: 152.7m EUR
Have any thoughts about
Atenor SA?
Write Note

Relative Value

The Relative Value of one ATEB stock under the Base Case scenario is 30.31 EUR. Compared to the current market price of 3.49 EUR, Atenor SA is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATEB Relative Value
Base Case
30.31 EUR
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
54
Median 3Y
2.9
Median 5Y
1.5
Industry
3.6
Forward
0.9
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
4
Industry
16.9
Forward
16.6
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-1.8
Industry
11
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.4
Industry
13.4
vs History
93
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
98
vs Industry
44
Median 3Y
7.7
Median 5Y
4.4
Industry
6.6
Forward
2.9
vs History
79
vs Industry
2
Median 3Y
9.3
Median 5Y
9.3
Industry
11.9
vs History
26
vs Industry
0
Median 3Y
76.8
Median 5Y
30.4
Industry
15.8
Forward
6.9
vs History
26
vs Industry
0
Median 3Y
93.1
Median 5Y
31.4
Industry
19
Forward
18.6
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-5.2
Industry
18.5
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.2
Industry
20.2
vs History
93
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

ATEB Competitors Multiples
Atenor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Atenor SA
XBRU:ATEB
151.6m EUR 0.7 -2.9 77.4 93.8
DE
Vonovia SE
XETRA:VNA
24B EUR 63.8 -7.2 -32.9 -30.1
PH
SM Prime Holdings Inc
XPHS:SMPH
727.2B PHP 5.5 17.1 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
90.8B HKD 6.2 41.1 14.8 14.8
SG
Capitaland Investment Ltd
SGX:9CI
13.7B SGD 4.9 75.5 23.3 27.3
IL
Azrieli Group Ltd
TASE:AZRG
36.2B ILS 11.7 17.4 18.1 18.5
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.6 -9.1 23 23.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
69.2B CNY 4.9 25.7 23.2 23.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 7.5 -36.7 16.1 23.2
SE
Sagax AB
STO:SAGA A
103.2B SEK 21.4 27 33.8 33.8
CH
Swiss Prime Site AG
SIX:SPSN
7.7B CHF 11.5 41.4 30.6 31
P/E Multiple
Earnings Growth PEG
BE
Atenor SA
XBRU:ATEB
Average P/E: 35
Negative Multiple: -2.9
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -7.2 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17.1
11%
1.6
HK
S
Swire Properties Ltd
HKEX:1972
41.1
48%
0.9
SG
Capitaland Investment Ltd
SGX:9CI
75.5
70%
1.1
IL
Azrieli Group Ltd
TASE:AZRG
17.4
-14%
N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.1 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.7
17%
1.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -36.7 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
41.4
10%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Atenor SA
XBRU:ATEB
Average EV/EBITDA: 27.3
77.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -32.9 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.9
10%
1.3
HK
S
Swire Properties Ltd
HKEX:1972
14.8
8%
1.8
SG
Capitaland Investment Ltd
SGX:9CI
23.3
20%
1.2
IL
Azrieli Group Ltd
TASE:AZRG
18.1
12%
1.5
BM
Hongkong Land Holdings Ltd
SGX:H78
23
2%
11.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
23.2
45%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.1
7%
2.3
SE
S
Sagax AB
STO:SAGA A
33.8
16%
2.1
CH
Swiss Prime Site AG
SIX:SPSN
30.6
4%
7.6