Aedifica NV
XBRU:AED

Watchlist Manager
Aedifica NV Logo
Aedifica NV
XBRU:AED
Watchlist
Price: 57.4 EUR 2.5%
Market Cap: 2.7B EUR
Have any thoughts about
Aedifica NV?
Write Note

Relative Value

The Relative Value of one AED stock under the Base Case scenario is 109.84 EUR. Compared to the current market price of 57.4 EUR, Aedifica NV is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AED Relative Value
Base Case
109.84 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
19
Median 3Y
9.7
Median 5Y
10.6
Industry
3.7
Forward
7.9
vs History
20
vs Industry
14
Median 3Y
15.2
Median 5Y
16.2
Industry
16.6
Forward
11.4
vs History
84
vs Industry
31
Median 3Y
12.8
Median 5Y
15.8
Industry
11
vs History
vs Industry
24
Median 3Y
12.1
Median 5Y
11
Industry
13.3
vs History
85
vs Industry
47
Median 3Y
0.9
Median 5Y
1.2
Industry
0.9
vs History
76
vs Industry
16
Median 3Y
16.1
Median 5Y
16.1
Industry
6.7
Forward
14
vs History
76
vs Industry
33
Median 3Y
16.5
Median 5Y
16.5
Industry
12
vs History
79
vs Industry
29
Median 3Y
20.2
Median 5Y
22.7
Industry
15.9
Forward
16.5
vs History
68
vs Industry
35
Median 3Y
20.5
Median 5Y
20.5
Industry
19
Forward
16.9
vs History
73
vs Industry
31
Median 3Y
20.9
Median 5Y
22.4
Industry
18.3
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-17.9
Industry
20
vs History
80
vs Industry
43
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

AED Competitors Multiples
Aedifica NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Aedifica NV
XBRU:AED
2.7B EUR 8.4 24.8 18.6 18.9
US
Welltower Inc
NYSE:WELL
85.3B USD 11.4 93.1 35.8 85.8
US
Ventas Inc
NYSE:VTR
27B USD 5.6 -405.3 18.9 55.5
US
Physicians Realty Trust
NYSE:DOC
15.2B USD 5.9 49.2 15.1 40.1
US
Healthpeak Properties Inc
F:HC5
14.1B EUR 5.8 47.9 14.9 39.4
US
Omega Healthcare Investors Inc
NYSE:OHI
10.8B USD 10.6 30.9 17.1 25.8
US
Healthcare Realty Trust Inc
NYSE:HR
6.8B USD 5 -24.1 15.1 218.1
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 7.2 59 18.6 47.9
US
CareTrust REIT Inc
NYSE:CTRE
5.3B USD 19.5 53.2 22.9 30
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.3B USD 6.3 44.7 16.3 27.7
US
National Health Investors Inc
NYSE:NHI
3.4B USD 10.3 26.7 17.6 24.3

See Also

Discover More
Back to Top