Aedifica NV
XBRU:AED

Watchlist Manager
Aedifica NV Logo
Aedifica NV
XBRU:AED
Watchlist
Price: 57.4 EUR 2.5%
Market Cap: 2.7B EUR
Have any thoughts about
Aedifica NV?
Write Note

Income Statement

Earnings Waterfall
Aedifica NV

Revenue
324.7m EUR
Cost of Revenue
-8.1m EUR
Gross Profit
316.5m EUR
Operating Expenses
-66.1m EUR
Operating Income
250.4m EUR
Other Expenses
-140.5m EUR
Net Income
109.9m EUR

Income Statement
Aedifica NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
161
N/A
256
+59%
238
-7%
203
-15%
263
+30%
231
-12%
243
+5%
254
+5%
263
+3%
272
+3%
283
+4%
295
+4%
305
+3%
313
+3%
319
+2%
325
+2%
Gross Profit
Cost of Revenue
(5)
(7)
(8)
(6)
(8)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
Gross Profit
156
N/A
249
+60%
230
-8%
197
-14%
255
+30%
224
-12%
237
+5%
248
+5%
257
+4%
266
+3%
276
+4%
288
+4%
297
+3%
305
+3%
312
+2%
317
+2%
Operating Income
Operating Expenses
(23)
(37)
(36)
(28)
(35)
(35)
(37)
(39)
(40)
(54)
(54)
(54)
(55)
(39)
(66)
(66)
Selling, General & Administrative
(23)
(35)
(36)
(29)
(36)
(31)
(34)
(36)
(37)
(35)
(36)
(36)
(37)
(37)
(39)
(39)
Depreciation & Amortization
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
Other Operating Expenses
(0)
0
1
1
2
(2)
(3)
(3)
(3)
(18)
(18)
(18)
(18)
(0)
(26)
(27)
Operating Income
132
N/A
212
+60%
194
-8%
169
-13%
221
+31%
190
-14%
200
+5%
210
+5%
217
+3%
212
-2%
222
+5%
234
+5%
242
+4%
266
+10%
246
-8%
250
+2%
Pre-Tax Income
Interest Income Expense
(4)
(7)
(14)
46
65
154
225
277
355
182
28
(91)
(220)
(238)
(163)
(141)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(26)
0
0
Total Other Income
(3)
(5)
(5)
(5)
(6)
(5)
(6)
(5)
(6)
(7)
(7)
(8)
(7)
(4)
(5)
(5)
Pre-Tax Income
125
N/A
200
+60%
175
-12%
210
+20%
279
+33%
340
+22%
419
+23%
482
+15%
566
+18%
386
-32%
244
-37%
135
-45%
16
-88%
(3)
N/A
78
N/A
104
+34%
Net Income
Tax Provision
(20)
(26)
(26)
(28)
(39)
(57)
(63)
(73)
(77)
(55)
(14)
13
26
26
5
5
Income from Continuing Operations
105
173
149
182
240
283
355
409
489
332
230
148
42
23
82
109
Income to Minority Interest
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
1
2
2
2
1
Net Income (Common)
105
N/A
173
+65%
149
-14%
181
+22%
239
+32%
282
+18%
354
+26%
408
+15%
489
+20%
332
-32%
231
-30%
150
-35%
43
-71%
25
-43%
84
+243%
110
+31%
EPS (Diluted)
4.09
N/A
6.38
+56%
4.49
-30%
5.39
+20%
6.61
+23%
7.91
+20%
9.75
+23%
11.2
+15%
11.97
+7%
8.5
-29%
5.65
-34%
3.82
-32%
0.91
-76%
0.56
-38%
1.76
+214%
2.32
+32%

See Also

Discover More