Y

Yunhong CTI Ltd
XBER:VCT

Watchlist Manager
Yunhong CTI Ltd
XBER:VCT
Watchlist
Price: 0.43 EUR -21.82% Market Closed
Market Cap: 2.9m EUR
Have any thoughts about
Yunhong CTI Ltd?
Write Note
Section:
 

Relative Value

VCT doesn't have a meaningful market cap.

The Relative Value of one VCT stock under the Base Case scenario is 1.73 EUR. Compared to the current market price of 0.43 EUR, Yunhong CTI Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
Base Case
1.73 EUR
Undervaluation 75%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
85
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-2
Industry
16.8
More Details
16.3
P/OCF
P/OCF
Price to OCF
16.3
vs History
4
vs Industry
Median 3Y
-1.5
Median 5Y
2.4
Industry
11.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.1
Industry
17.6
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
96
vs Industry
Median 3Y
1.9
Median 5Y
2.4
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
92
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
95
vs Industry
Median 3Y
3.8
Median 5Y
4.7
Industry
3.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-22
Industry
10.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-13.9
Industry
12.9
More Details
40.8
EV/OCF
EV/OCF
Enterprise Value to OCF
40.8
vs History
1
vs Industry
Median 3Y
-2.9
Median 5Y
5.8
Industry
12.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-3.5
Industry
15.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
96
vs Industry
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
More Details

Multiples Across Competitors

VCT Competitors Multiples
Yunhong CTI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Yunhong CTI Ltd
XBER:VCT
2.9m EUR 0.2 -1.7 -13.5 -9.3
US
Newell Brands Inc
NASDAQ:NWL
4.2B USD 0.5 -17.1 9.1 14.9
IN
Cello World Ltd
NSE:CELLO
161.7B INR 8 47.9 31.9 36.2
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.9B CNY 4.7 17.2 14.6 14.6
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 65.4 10.1 20.9
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
6.7B CNY 4.1 24.1 20.3 20.3
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.6B CNY 9.6 -421.2 -154.2 -154.2
CN
Aishida Co Ltd
SZSE:002403
5.4B CNY 1.9 -23.1 -44.2 -44.2
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
4.8B CNY 20.5 -41.8 -58.1 -58.1
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.3B CNY 2.8 20 14.8 14.8
IN
Borosil Ltd
NSE:BOROLTD
48.6B INR 4.8 69.5 33.5 63.5
P/E Multiple
Earnings Growth P/E to Growth
US
Y
Yunhong CTI Ltd
XBER:VCT
Average P/E: 40.7
Negative Multiple: -1.7 		N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -17.1 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
47.9
75%
0.6
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
17.2
121%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
65.4
57%
1.2
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
24.1
53%
0.5
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -421.2 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -23.1 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -41.8 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
20
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
69.5
95%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Y
Yunhong CTI Ltd
XBER:VCT
Average EV/EBITDA: 19.2
Negative Multiple: -13.5 		N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
9.1
40%
0.2
IN
C
Cello World Ltd
NSE:CELLO
31.9
75%
0.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.6
136%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
10.1
73%
0.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
20.3
28%
0.7
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -154.2 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -44.2 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.1 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
14.8
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
33.5
96%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Y
Yunhong CTI Ltd
XBER:VCT
Average EV/EBIT: 26.5
Negative Multiple: -9.3 		N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
14.9
77%
0.2
IN
C
Cello World Ltd
NSE:CELLO
36.2
63%
0.6
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.6
124%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
20.9
114%
0.2
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
20.3
26%
0.8
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -154.2 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -44.2 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.1 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
14.8
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
63.5
95%
0.7

See Also

Summary
VCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCT stock valuation using valuation multiples.
Wall Street Estimates
VCT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.