TeamViewer SE
XBER:TMV
Intrinsic Value
The intrinsic value of one TMV stock under the Base Case scenario is 18.709 EUR. Compared to the current market price of 12.935 EUR, TeamViewer SE is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TeamViewer SE
Fundamental Analysis

Revenue & Expenses Breakdown
TeamViewer SE
Balance Sheet Decomposition
TeamViewer SE
Current Assets | 134.3m |
Cash & Short-Term Investments | 64.7m |
Receivables | 69.7m |
Other Current Assets | -1k |
Non-Current Assets | 936m |
Long-Term Investments | 26.3m |
PP&E | 41.5m |
Intangibles | 817.1m |
Other Non-Current Assets | 51.2m |
Free Cash Flow Analysis
TeamViewer SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
TeamViewer SE
Revenue
|
671.4m
EUR
|
Cost of Revenue
|
-80.8m
EUR
|
Gross Profit
|
590.6m
EUR
|
Operating Expenses
|
-384.2m
EUR
|
Operating Income
|
206.4m
EUR
|
Other Expenses
|
-83.3m
EUR
|
Net Income
|
123.1m
EUR
|
TMV Profitability Score
Profitability Due Diligence
TeamViewer SE's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
TeamViewer SE's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
TMV Solvency Score
Solvency Due Diligence
TeamViewer SE's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
TeamViewer SE's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TMV Price Targets Summary
TeamViewer SE
According to Wall Street analysts, the average 1-year price target for TMV is 16.66 EUR with a low forecast of 13.192 EUR and a high forecast of 21.1 EUR.
Dividends
Current shareholder yield for TMV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TMV stock under the Base Case scenario is 18.709 EUR.
Compared to the current market price of 12.935 EUR, TeamViewer SE is Undervalued by 31%.