T

TeamViewer SE
XBER:TMV

Watchlist Manager
TeamViewer SE
XBER:TMV
Watchlist
Price: 9.242 EUR -1.97% Market Closed
Market Cap: 1.5B EUR
Have any thoughts about
TeamViewer SE?
Write Note

Relative Value

The Relative Value of one TMV stock under the Base Case scenario is 15.186 EUR. Compared to the current market price of 9.242 EUR, TeamViewer SE is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMV Relative Value
Base Case
15.186 EUR
Undervaluation 39%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
39
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
2.1
vs History
66
vs Industry
38
Median 3Y
15.3
Median 5Y
15.3
Industry
23.2
Forward
10.8
vs History
66
vs Industry
51
Median 3Y
7.9
Median 5Y
7.9
Industry
17.4
vs History
33
vs Industry
40
Median 3Y
11.8
Median 5Y
11.8
Industry
21.3
vs History
66
vs Industry
1
Median 3Y
25.3
Median 5Y
25.3
Industry
2.9
vs History
66
vs Industry
34
Median 3Y
3.2
Median 5Y
3.2
Industry
2.4
Forward
2.6
vs History
66
vs Industry
49
Median 3Y
3.7
Median 5Y
3.7
Industry
4.9
vs History
66
vs Industry
38
Median 3Y
8.7
Median 5Y
8.7
Industry
12.9
Forward
6.2
vs History
66
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
16.5
Forward
7.9
vs History
66
vs Industry
45
Median 3Y
9.2
Median 5Y
9.2
Industry
16.3
vs History
66
vs Industry
40
Median 3Y
9.4
Median 5Y
9.4
Industry
19
vs History
66
vs Industry
44
Median 3Y
2.2
Median 5Y
2.2
Industry
2.5

Multiples Across Competitors

TMV Competitors Multiples
TeamViewer SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TeamViewer SE
XBER:TMV
1.4B EUR 2.2 12.1 7.2 9.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
DE
T
TeamViewer SE
XBER:TMV
Average P/S: 21 282.3
2.2
24%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
DE
T
TeamViewer SE
XBER:TMV
Average P/E: 127.2
12.1
64%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
T
TeamViewer SE
XBER:TMV
Average EV/EBITDA: 111.4
7.2
48%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
T
TeamViewer SE
XBER:TMV
Average EV/EBIT: 197.5
9.1
61%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top