I

Ilkka Yhtyma Oyj
XBER:ILL

Watchlist Manager
Ilkka Yhtyma Oyj
XBER:ILL
Watchlist
Price: 3.12 EUR 0.65% Market Closed
Market Cap: 119.4m EUR
Have any thoughts about
Ilkka Yhtyma Oyj?
Write Note

Relative Value

The Relative Value of one ILL stock under the Base Case scenario is 2.52 EUR. Compared to the current market price of 3.12 EUR, Ilkka Yhtyma Oyj is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILL Relative Value
Base Case
2.52 EUR
Overvaluation 19%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
33
Median 3Y
2.3
Median 5Y
2
Industry
1.5
Forward
2.2
vs History
38
vs Industry
21
Median 3Y
26.1
Median 5Y
21.9
Industry
17.4
Forward
22.3
vs History
28
vs Industry
14
Median 3Y
20.5
Median 5Y
18.1
Industry
11.3
vs History
33
vs Industry
10
Median 3Y
32.1
Median 5Y
-328.2
Industry
15.8
vs History
61
vs Industry
64
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
vs History
23
vs Industry
43
Median 3Y
1.6
Median 5Y
1.4
Industry
1.5
Forward
1.5
vs History
26
vs Industry
56
Median 3Y
2
Median 5Y
1.8
Industry
3.3
vs History
vs Industry
13
Median 3Y
-140
Median 5Y
-248
Industry
8.9
Forward
27.7
vs History
vs Industry
Median 3Y
-191.3
Median 5Y
-566.9
Industry
12.2
Forward
-41.5
vs History
30
vs Industry
21
Median 3Y
14.4
Median 5Y
12
Industry
10.6
vs History
36
vs Industry
16
Median 3Y
20.6
Median 5Y
17.4
Industry
13.6
vs History
55
vs Industry
66
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

ILL Competitors Multiples
Ilkka Yhtyma Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Ilkka Yhtyma Oyj
XBER:ILL
119.4m EUR 2.3 23.5 -46.7 -46.7
US
News Corp
NASDAQ:NWSA
16.6B USD 1.6 46.7 11 20.8
UK
Pearson PLC
LSE:PSON
8.3B GBP 2.3 23.8 12.2 18.3
US
New York Times Co
NYSE:NYT
9B USD 3.5 32 19.3 23.8
NO
Schibsted ASA
OSE:SCHA
84.9B NOK 6.6 3.8 9.5 10.4
SA
Saudi Research and Media Group
SAU:4210
19.4B SAR 5.5 45.7 24.2 38.5
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.7B Zac 0 0 0 0
CN
People.cn Co Ltd
SSE:603000
28B CNY 13.2 101 102.2 102.2
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26.9B CNY 2 10.3 10.2 10.2
CN
China Literature Ltd
HKEX:772
26.9B HKD 3.2 26.8 24.1 24.1
FR
Lagardere SA
PAR:MMB
3B EUR 0.3 37.8 5.6 12.9

See Also

Discover More
Back to Top