S

Seagate Technology Holdings PLC
XBER:847

Watchlist Manager
Seagate Technology Holdings PLC
XBER:847
Watchlist
Price: 93.7 EUR -4.77%
Market Cap: 19.8B EUR
Have any thoughts about
Seagate Technology Holdings PLC?
Write Note

Income Statement

Earnings Waterfall
Seagate Technology Holdings PLC

Revenue
7.3B USD
Cost of Revenue
-5.2B USD
Gross Profit
2.1B USD
Operating Expenses
-1.1B USD
Operating Income
953m USD
Other Expenses
-129m USD
Net Income
824m USD

Income Statement
Seagate Technology Holdings PLC

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 020
N/A
14 188
+1%
14 112
-1%
13 739
-3%
12 879
-6%
12 169
-6%
11 434
-6%
11 160
-2%
11 032
-1%
10 940
-1%
11 019
+1%
10 771
-2%
10 606
-2%
10 626
+0%
10 755
+1%
11 184
+4%
11 543
+3%
11 344
-2%
10 854
-4%
10 390
-4%
9 977
-4%
9 958
0%
10 363
+4%
10 509
+1%
10 245
-3%
10 172
-1%
10 185
+0%
10 681
+5%
11 482
+7%
11 975
+4%
12 046
+1%
11 661
-3%
10 581
-9%
9 352
-12%
8 410
-10%
7 384
-12%
6 803
-8%
6 471
-5%
6 266
-3%
6 551
+5%
7 265
+11%
Gross Profit
Cost of Revenue
(10 099)
(10 226)
(10 153)
(9 929)
(9 430)
(9 007)
(8 704)
(8 545)
(8 304)
(8 062)
(7 849)
(7 597)
(7 497)
(7 531)
(7 629)
(7 820)
(8 002)
(7 886)
(7 642)
(7 458)
(7 287)
(7 304)
(7 564)
(7 667)
(7 478)
(7 467)
(7 486)
(7 764)
(8 205)
(8 446)
(8 451)
(8 192)
(7 586)
(7 059)
(6 604)
(6 033)
(5 785)
(5 337)
(5 026)
(5 015)
(5 164)
Gross Profit
3 921
N/A
3 962
+1%
3 959
0%
3 810
-4%
3 449
-9%
3 162
-8%
2 730
-14%
2 615
-4%
2 728
+4%
2 878
+5%
3 170
+10%
3 174
+0%
3 109
-2%
3 095
0%
3 126
+1%
3 364
+8%
3 541
+5%
3 458
-2%
3 212
-7%
2 932
-9%
2 690
-8%
2 654
-1%
2 799
+5%
2 842
+2%
2 767
-3%
2 705
-2%
2 699
0%
2 917
+8%
3 277
+12%
3 529
+8%
3 595
+2%
3 469
-4%
2 995
-14%
2 293
-23%
1 806
-21%
1 351
-25%
1 018
-25%
1 134
+11%
1 240
+9%
1 536
+24%
2 101
+37%
Operating Income
Operating Expenses
(2 139)
(2 203)
(2 288)
(2 339)
(2 294)
(2 198)
(2 077)
(1 995)
(1 950)
(1 943)
(1 968)
(1 942)
(1 876)
(1 799)
(1 692)
(1 641)
(1 598)
(1 558)
(1 517)
(1 467)
(1 461)
(1 464)
(1 478)
(1 460)
(1 423)
(1 395)
(1 383)
(1 417)
(1 442)
(1 463)
(1 484)
(1 511)
(1 508)
(1 466)
(1 403)
(1 291)
(1 201)
(1 145)
(1 111)
(1 114)
(1 148)
Selling, General & Administrative
(757)
(785)
(814)
(857)
(822)
(764)
(695)
(635)
(609)
(604)
(604)
(606)
(599)
(586)
(571)
(562)
(532)
(510)
(485)
(453)
(460)
(460)
(469)
(473)
(469)
(471)
(478)
(502)
(517)
(531)
(546)
(559)
(555)
(544)
(526)
(491)
(467)
(450)
(443)
(460)
(484)
Research & Development
(1 274)
(1 303)
(1 352)
(1 353)
(1 339)
(1 302)
(1 254)
(1 237)
(1 224)
(1 225)
(1 251)
(1 232)
(1 180)
(1 125)
(1 055)
(1 026)
(1 029)
(1 025)
(1 009)
(991)
(980)
(984)
(992)
(973)
(941)
(912)
(893)
(903)
(913)
(920)
(926)
(941)
(942)
(914)
(872)
(797)
(734)
(695)
(668)
(654)
(664)
Depreciation & Amortization
(108)
(115)
(122)
(129)
(133)
(132)
(128)
(123)
(117)
(114)
(113)
(104)
(97)
(88)
(66)
(53)
(37)
(23)
(23)
(23)
(21)
(20)
(17)
(14)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(8)
(5)
(3)
0
0
0
0
0
Operating Income
1 782
N/A
1 759
-1%
1 671
-5%
1 471
-12%
1 155
-21%
964
-17%
653
-32%
620
-5%
778
+25%
935
+20%
1 202
+29%
1 232
+2%
1 233
+0%
1 296
+5%
1 434
+11%
1 723
+20%
1 943
+13%
1 900
-2%
1 695
-11%
1 465
-14%
1 229
-16%
1 190
-3%
1 321
+11%
1 382
+5%
1 344
-3%
1 310
-3%
1 316
+0%
1 500
+14%
1 835
+22%
2 066
+13%
2 111
+2%
1 958
-7%
1 487
-24%
827
-44%
403
-51%
60
-85%
(183)
N/A
(11)
+94%
129
N/A
422
+227%
953
+126%
Pre-Tax Income
Interest Income Expense
(206)
(205)
(202)
(206)
(202)
(197)
(196)
(195)
(193)
(198)
(203)
(209)
(213)
(217)
(216)
(188)
(127)
(119)
(93)
(120)
(168)
(164)
(188)
(181)
(188)
(197)
(207)
(218)
(228)
(237)
(242)
(247)
(258)
(273)
(289)
(303)
(211)
(216)
(216)
(213)
(313)
Non-Reccuring Items
(29)
604
592
588
536
(98)
(104)
(175)
(199)
(215)
(243)
(178)
(146)
(146)
(109)
(89)
(61)
(35)
(35)
22
28
35
44
(82)
(66)
(68)
(64)
(8)
(8)
(7)
(9)
(3)
(11)
113
(204)
(212)
(234)
(326)
(11)
314
344
Total Other Income
(40)
33
44
117
121
(5)
16
24
29
23
(8)
(30)
(44)
(42)
(37)
(28)
(57)
(21)
(20)
5
13
(21)
(14)
(87)
(35)
(35)
(34)
74
61
61
35
(29)
(45)
(46)
(40)
(41)
(42)
(83)
(80)
(78)
(76)
Pre-Tax Income
1 507
N/A
2 191
+45%
2 105
-4%
1 970
-6%
1 610
-18%
664
-59%
369
-44%
274
-26%
415
+51%
545
+31%
748
+37%
815
+9%
830
+2%
891
+7%
1 072
+20%
1 418
+32%
1 698
+20%
1 725
+2%
1 547
-10%
1 372
-11%
1 102
-20%
1 040
-6%
1 163
+12%
1 032
-11%
1 055
+2%
1 010
-4%
1 011
+0%
1 348
+33%
1 660
+23%
1 883
+13%
1 895
+1%
1 679
-11%
1 173
-30%
621
-47%
(130)
N/A
(496)
-282%
(670)
-35%
(636)
+5%
(178)
+72%
445
N/A
908
+104%
Net Income
Tax Provision
17
(162)
(180)
(228)
(215)
(37)
(54)
(26)
(34)
(32)
(20)
(43)
(44)
(35)
(25)
288
277
267
255
640
660
656
658
(28)
(28)
(21)
(13)
(34)
(43)
(45)
(40)
(30)
(21)
(3)
(31)
(33)
(72)
(92)
(92)
(110)
(84)
Income from Continuing Operations
1 524
2 029
1 925
1 742
1 395
627
315
248
381
513
728
772
786
856
1 047
1 706
1 975
1 992
1 802
2 012
1 762
1 696
1 821
1 004
1 027
989
998
1 314
1 617
1 838
1 855
1 649
1 152
618
(161)
(529)
(742)
(728)
(270)
335
824
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 524
N/A
2 029
+33%
1 925
-5%
1 742
-10%
1 395
-20%
627
-55%
315
-50%
248
-21%
381
+54%
513
+35%
728
+42%
772
+6%
786
+2%
648
-18%
835
+29%
1 182
+42%
1 451
+23%
1 676
+16%
1 490
-11%
2 012
+35%
1 762
-12%
1 696
-4%
1 821
+7%
1 004
-45%
1 027
+2%
989
-4%
998
+1%
1 314
+32%
1 617
+23%
1 838
+14%
1 855
+1%
1 649
-11%
1 152
-30%
618
-46%
(161)
N/A
(529)
-229%
(742)
-40%
(728)
+2%
(270)
+63%
335
N/A
824
+146%
EPS (Diluted)
4.53
N/A
6.04
+33%
5.83
-3%
5.26
-10%
4.52
-14%
2.08
-54%
1.05
-50%
0.82
-22%
1.26
+54%
1.71
+36%
2.43
+42%
2.58
+6%
2.69
+4%
2.22
-17%
2.86
+29%
4.04
+41%
4.96
+23%
5.83
+18%
5.24
-10%
7.06
+35%
6.52
-8%
6.4
-2%
6.92
+8%
3.79
-45%
3.96
+4%
3.94
-1%
4.21
+7%
5.36
+27%
7
+31%
8.16
+17%
8.35
+2%
7.36
-12%
5.48
-26%
3
-45%
-0.77
N/A
-2.56
-232%
-3.57
-39%
-3.48
+3%
-1.26
+64%
1.58
N/A
3.81
+141%

See Also

Discover More