S

Seagate Technology Holdings PLC
XBER:847

Watchlist Manager
Seagate Technology Holdings PLC
XBER:847
Watchlist
Price: 93.7 EUR -4.77% Market Closed
Market Cap: 19.8B EUR
Have any thoughts about
Seagate Technology Holdings PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Seagate Technology Holdings PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 524
2 029
1 925
1 742
1 395
626
315
248
381
514
728
772
786
648
835
1 182
1 451
1 676
1 490
2 012
1 762
1 696
1 821
1 004
1 027
989
998
1 314
1 617
1 838
1 855
1 649
1 152
618
(161)
(529)
(742)
(728)
(270)
335
824
Depreciation & Amortization
869
848
840
841
831
832
827
815
807
789
773
749
710
676
637
598
571
552
544
541
499
454
413
379
386
389
394
397
402
414
427
451
482
522
536
513
454
368
305
264
252
Change in Deffered Taxes
(64)
(56)
(53)
2
0
6
6
(2)
(1)
1
9
3
(1)
204
200
193
198
(10)
(1)
(690)
(704)
(695)
(702)
(6)
(12)
(15)
(16)
(4)
10
9
5
(9)
(10)
(13)
(7)
10
43
55
70
78
47
Stock-Based Compensation
133
134
137
137
128
129
126
120
127
128
135
137
129
123
112
112
98
98
100
99
107
107
106
109
111
114
116
112
118
124
131
145
140
137
132
115
111
108
111
127
140
Other Non-Cash Items
202
276
255
204
193
152
184
155
145
179
187
206
206
168
138
101
68
40
11
5
75
104
136
219
169
181
163
63
79
93
136
209
215
3
(42)
(214)
(274)
(50)
(15)
(145)
(66)
Cash Taxes Paid
0
0
0
285
0
0
0
40
0
0
0
33
0
0
0
43
0
0
0
39
0
0
0
(51)
0
0
0
44
0
0
0
33
0
0
0
32
0
0
0
30
0
Cash Interest Paid
0
0
0
216
0
0
0
200
0
0
0
172
0
0
0
237
0
0
0
223
0
0
0
226
0
0
0
184
0
0
0
244
0
0
0
327
0
0
0
303
0
Change in Working Capital
(53)
(32)
29
(142)
450
192
307
464
116
238
245
186
(140)
60
78
39
175
(357)
(263)
(107)
(2)
263
106
118
(15)
4
(3)
(144)
(283)
(481)
(468)
(643)
(433)
6
579
1 162
1 343
1 097
611
386
(171)
Cash from Operating Activities
2 478
N/A
3 065
+24%
2 996
-2%
2 647
-12%
2 869
+8%
1 808
-37%
1 639
-9%
1 680
+3%
1 448
-14%
1 721
+19%
1 942
+13%
1 916
-1%
1 561
-19%
1 756
+12%
1 888
+8%
2 113
+12%
2 463
+17%
1 901
-23%
1 781
-6%
1 761
-1%
1 630
-7%
1 822
+12%
1 774
-3%
1 714
-3%
1 555
-9%
1 548
0%
1 536
-1%
1 626
+6%
1 825
+12%
1 873
+3%
1 955
+4%
1 657
-15%
1 406
-15%
1 136
-19%
905
-20%
942
+4%
824
-13%
742
-10%
701
-6%
918
+31%
886
-3%
Investing Cash Flow
Capital Expenditures
(570)
(642)
(677)
(747)
(784)
(706)
(642)
(587)
(518)
(477)
(476)
(434)
(418)
(399)
(374)
(366)
(419)
(469)
(547)
(602)
(572)
(639)
(622)
(585)
(549)
(514)
(488)
(498)
(504)
(440)
(433)
(381)
(397)
(381)
(338)
(316)
(253)
(244)
(250)
(254)
(252)
Other Items
(185)
(710)
(765)
(540)
(93)
(708)
(642)
(624)
(623)
12
(7)
(25)
(34)
(36)
13
(1 222)
(1 213)
(1 139)
(1 161)
1 448
1 443
1 330
1 300
(50)
(39)
1
20
32
22
41
34
29
32
15
26
533
533
566
563
380
0
Cash from Investing Activities
(755)
N/A
(1 352)
-79%
(1 442)
-7%
(1 287)
+11%
(877)
+32%
(1 414)
-61%
(1 284)
+9%
(1 211)
+6%
(1 141)
+6%
(465)
+59%
(483)
-4%
(459)
+5%
(452)
+2%
(435)
+4%
(361)
+17%
(1 588)
-340%
(1 632)
-3%
(1 608)
+1%
(1 708)
-6%
846
N/A
871
+3%
691
-21%
678
-2%
(635)
N/A
(588)
+7%
(513)
+13%
(468)
+9%
(466)
+0%
(482)
-3%
(399)
+17%
(399)
N/A
(352)
+12%
(365)
-4%
(366)
0%
(312)
+15%
217
N/A
280
+29%
322
+15%
313
-3%
126
-60%
128
+2%
Financing Cash Flow
Net Issuance of Common Stock
(1 806)
(316)
(833)
(989)
(1 788)
(1 857)
(1 185)
(1 011)
(134)
(192)
(164)
(374)
(445)
(499)
(460)
(248)
(229)
(173)
(542)
(894)
(1 187)
(1 174)
(1 044)
(747)
(375)
(1 244)
(1 776)
(1 939)
(2 292)
(1 770)
(1 460)
(1 731)
(1 718)
(1 251)
(835)
(340)
74
83
75
66
60
Net Issuance of Debt
932
228
291
170
279
192
186
(22)
(7)
(7)
1 135
916
894
764
(428)
(214)
(192)
(561)
(308)
(574)
(721)
(222)
(458)
(143)
(9)
983
1 017
967
974
707
493
499
1 105
380
529
22
(366)
(366)
(295)
212
0
Cash Paid for Dividends
(562)
(597)
(633)
(664)
(687)
(698)
(710)
(727)
(564)
(564)
(562)
(561)
(745)
(739)
(732)
(726)
(723)
(721)
(720)
(713)
(702)
(687)
(679)
(673)
(670)
(672)
(663)
(649)
(635)
(619)
(612)
(610)
(604)
(598)
(589)
(582)
(580)
(581)
(583)
(585)
(587)
Other
(13)
(12)
(12)
(12)
(57)
(58)
(59)
(60)
(26)
(26)
(26)
(27)
(24)
(24)
(24)
(23)
(30)
(32)
(31)
(31)
(41)
(42)
(42)
(42)
(37)
(48)
(53)
(52)
(63)
(56)
(51)
(57)
(54)
(66)
(70)
(88)
(199)
(184)
(183)
(166)
(43)
Cash from Financing Activities
(1 449)
N/A
(697)
+52%
(1 187)
-70%
(1 495)
-26%
(2 253)
-51%
(2 421)
-7%
(1 768)
+27%
(1 820)
-3%
(731)
+60%
(789)
-8%
383
N/A
(46)
N/A
(320)
-596%
(498)
-56%
(1 644)
-230%
(1 211)
+26%
(1 174)
+3%
(1 487)
-27%
(1 601)
-8%
(2 212)
-38%
(2 651)
-20%
(2 125)
+20%
(2 223)
-5%
(1 605)
+28%
(1 091)
+32%
(981)
+10%
(1 475)
-50%
(1 673)
-13%
(2 016)
-21%
(1 738)
+14%
(1 630)
+6%
(1 899)
-17%
(1 271)
+33%
(1 535)
-21%
(965)
+37%
(988)
-2%
(1 071)
-8%
(1 048)
+2%
(986)
+6%
(473)
+52%
(570)
-21%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(13)
(22)
(20)
(14)
(11)
2
(3)
(2)
(12)
(11)
0
4
17
16
0
(1)
(6)
(11)
(1)
(9)
(2)
(6)
(1)
4
1
7
0
0
0
0
0
0
0
0
0
1
1
1
1
0
Net Change in Cash
266
N/A
1 003
+277%
345
-66%
(155)
N/A
(275)
-77%
(2 038)
-641%
(1 411)
+31%
(1 354)
+4%
(426)
+69%
455
N/A
1 831
+302%
1 411
-23%
793
-44%
840
+6%
(101)
N/A
(686)
-579%
(344)
+50%
(1 200)
-249%
(1 539)
-28%
394
N/A
(159)
N/A
386
N/A
223
-42%
(527)
N/A
(120)
+77%
55
N/A
(400)
N/A
(513)
-28%
(673)
-31%
(264)
+61%
(74)
+72%
(594)
-703%
(230)
+61%
(765)
-233%
(372)
+51%
171
N/A
34
-80%
17
-50%
29
+71%
572
+1 872%
444
-22%
Free Cash Flow
Free Cash Flow
1 908
N/A
2 423
+27%
2 319
-4%
1 900
-18%
2 085
+10%
1 102
-47%
997
-10%
1 093
+10%
930
-15%
1 244
+34%
1 466
+18%
1 482
+1%
1 143
-23%
1 357
+19%
1 514
+12%
1 747
+15%
2 044
+17%
1 432
-30%
1 234
-14%
1 159
-6%
1 058
-9%
1 183
+12%
1 152
-3%
1 129
-2%
1 006
-11%
1 034
+3%
1 048
+1%
1 128
+8%
1 321
+17%
1 433
+8%
1 522
+6%
1 276
-16%
1 009
-21%
755
-25%
567
-25%
626
+10%
571
-9%
498
-13%
451
-9%
664
+47%
634
-5%

See Also

Discover More