ZAP Cash Flow Statement - Grupa Azoty Zaklady Azotowe Pulawy SA - Alpha Spread
G

Grupa Azoty Zaklady Azotowe Pulawy SA
WSE:ZAP

Watchlist Manager
Grupa Azoty Zaklady Azotowe Pulawy SA
WSE:ZAP
Watchlist
Price: 49 PLN -3.54% Market Closed
Market Cap: 936.6m PLN
Have any thoughts about
Grupa Azoty Zaklady Azotowe Pulawy SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupa Azoty Zaklady Azotowe Pulawy SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
283
246
229
307
338
360
435
515
510
479
425
324
302
256
270
309
254
220
139
76
175
277
367
376
307
227
218
270
175
214
146
140
660
997
963
264
(618)
(1 270)
(1 351)
(668)
(511)
Depreciation & Amortization
142
149
152
221
149
152
154
165
173
178
182
187
189
190
193
196
200
204
209
213
223
231
239
244
243
243
243
245
247
251
254
253
250
247
246
253
252
258
262
260
268
Other Non-Cash Items
(0)
(13)
(5)
(15)
(9)
(4)
(11)
8
(0)
14
6
9
5
11
19
27
24
7
12
20
26
71
74
66
73
46
41
1
7
(14)
(9)
277
266
278
273
584
593
599
614
57
52
Cash Taxes Paid
3
3
3
5
3
3
3
5
4
(3)
(4)
(6)
(3)
4
7
15
13
13
11
15
39
37
21
29
4
9
27
2
16
35
33
66
60
50
44
27
29
86
89
79
70
Cash Interest Paid
4
3
2
3
1
1
1
1
2
2
3
3
3
3
3
3
3
2
3
3
5
6
7
7
10
9
9
10
11
11
11
10
12
14
15
25
30
45
63
70
70
Change in Working Capital
(75)
(94)
(43)
(39)
91
46
55
0
(62)
(75)
(135)
21
(237)
(107)
(70)
(13)
(43)
76
119
54
179
(78)
(106)
(11)
(29)
114
145
94
96
616
838
1 499
1 010
604
1 072
1 191
2 081
2 932
2 824
2 844
2 908
Cash from Operating Activities
349
N/A
288
-18%
334
+16%
474
+42%
570
+20%
554
-3%
633
+14%
689
+9%
621
-10%
597
-4%
479
-20%
540
+13%
258
-52%
350
+36%
411
+17%
519
+26%
435
-16%
508
+17%
479
-6%
363
-24%
603
+66%
501
-17%
573
+14%
676
+18%
595
-12%
630
+6%
646
+3%
610
-6%
525
-14%
1 067
+103%
1 229
+15%
2 169
+76%
2 187
+1%
2 126
-3%
2 554
+20%
2 292
-10%
2 309
+1%
2 518
+9%
2 350
-7%
2 492
+6%
2 717
+9%
Investing Cash Flow
Capital Expenditures
(288)
(273)
(241)
(393)
(225)
(233)
(249)
(260)
(247)
(227)
(237)
(267)
(273)
(356)
(363)
(404)
(435)
(444)
(473)
(478)
(519)
(471)
(477)
(444)
(419)
(439)
(482)
(616)
(822)
(1 124)
(1 103)
(1 042)
(883)
(544)
(510)
(458)
(471)
(496)
(560)
(509)
(420)
Other Items
(2)
20
(61)
(13)
(79)
(84)
(241)
(380)
(372)
(322)
(155)
(89)
127
209
267
328
378
259
289
235
(60)
(91)
(316)
(172)
(16)
45
321
176
81
49
(1)
(1)
(0)
2
2
2
2
2
1
2
4
Cash from Investing Activities
(290)
N/A
(253)
+13%
(302)
-19%
(406)
-34%
(304)
+25%
(317)
-4%
(489)
-54%
(640)
-31%
(618)
+3%
(549)
+11%
(392)
+29%
(356)
+9%
(146)
+59%
(147)
-1%
(95)
+35%
(76)
+21%
(57)
+25%
(185)
-227%
(184)
+1%
(243)
-32%
(579)
-138%
(562)
+3%
(793)
-41%
(617)
+22%
(435)
+29%
(395)
+9%
(161)
+59%
(440)
-174%
(741)
-68%
(1 075)
-45%
(1 104)
-3%
(1 043)
+6%
(883)
+15%
(542)
+39%
(508)
+6%
(456)
+10%
(469)
-3%
(495)
-5%
(558)
-13%
(508)
+9%
(417)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(9)
(52)
(49)
(51)
(44)
1
11
20
19
36
26
4
16
(1)
(4)
7
26
20
9
3
(21)
(8)
0
(2)
(8)
(29)
(37)
(42)
(21)
(14)
1
(666)
(1 205)
(1 281)
(1 498)
(1 705)
(1 682)
(1 934)
(2 642)
(2 316)
(2 340)
Cash Paid for Dividends
(198)
(199)
(199)
(198)
0
(134)
(134)
(134)
(134)
(201)
(201)
(201)
0
(164)
(164)
(164)
0
(85)
0
(85)
0
85
(34)
(34)
0
0
(104)
(104)
0
(104)
(0)
(0)
0
(0)
(126)
(126)
0
0
0
0
0
Other
1
21
(2)
21
19
(1)
23
(2)
1
1
1
1
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(31)
(32)
(33)
(34)
(40)
(40)
(39)
(40)
(66)
(64)
(536)
(6)
48
44
513
(25)
(30)
(44)
(62)
(72)
(71)
Cash from Financing Activities
(206)
N/A
(229)
-11%
(250)
-9%
(229)
+9%
(24)
+89%
(134)
-449%
(100)
+25%
(116)
-16%
(114)
+2%
(164)
-44%
(174)
-6%
(196)
-13%
(187)
+4%
(168)
+10%
(171)
-2%
(160)
+6%
(140)
+12%
(68)
+52%
(79)
-16%
(85)
-9%
(137)
-60%
(40)
+71%
(66)
-65%
(70)
-6%
(81)
-16%
(102)
-26%
(180)
-75%
(186)
-3%
(192)
-3%
(183)
+5%
(534)
-192%
(672)
-26%
(1 158)
-72%
(1 237)
-7%
(1 110)
+10%
(1 856)
-67%
(1 838)
+1%
(2 104)
-14%
(2 703)
-28%
(2 388)
+12%
(2 412)
-1%
Change in Cash
Net Change in Cash
(147)
N/A
(194)
-32%
(218)
-13%
(160)
+27%
242
N/A
102
-58%
44
-57%
(67)
N/A
(112)
-66%
(115)
-3%
(87)
+25%
(11)
+88%
(75)
-605%
35
N/A
145
+311%
284
+96%
238
-16%
255
+7%
216
-15%
35
-84%
(113)
N/A
(101)
+11%
(286)
-184%
(11)
+96%
78
N/A
133
+70%
305
+129%
(16)
N/A
(408)
-2 479%
(192)
+53%
(409)
-114%
454
N/A
146
-68%
347
+138%
935
+170%
(20)
N/A
1
N/A
(81)
N/A
(912)
-1 029%
(404)
+56%
(112)
+72%
Free Cash Flow
Free Cash Flow
61
N/A
16
-75%
93
+501%
81
-13%
345
+325%
321
-7%
385
+20%
429
+12%
374
-13%
370
-1%
242
-35%
274
+13%
(15)
N/A
(6)
+63%
48
N/A
115
+140%
0
N/A
64
N/A
6
-90%
(115)
N/A
84
N/A
30
-64%
96
+218%
231
+140%
176
-24%
191
+9%
164
-14%
(6)
N/A
(297)
-5 131%
(57)
+81%
127
N/A
1 126
+790%
1 304
+16%
1 582
+21%
2 044
+29%
1 834
-10%
1 837
+0%
2 022
+10%
1 790
-11%
1 983
+11%
2 296
+16%

See Also

Discover More