XTPL SA
WSE:XTP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (15.8), the stock would be worth zł-96.24 (250% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -10.5 | zł64 |
0%
|
| Industry Average | 15.8 | zł-96.24 |
-250%
|
| Country Average | 15.6 | zł-95.16 |
-249%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
X
|
XTPL SA
WSE:XTP
|
188.8m PLN | -10.5 | -8 | |
| US |
I
|
II-VI Inc
LSE:0LHO
|
522.4B USD | -5 064.5 | 2 717.6 | |
| JP |
|
Canon Electronics Inc
TSE:7739
|
40.9T JPY | 17.2 | 22.9 | |
| US |
|
Amphenol Corp
NYSE:APH
|
183.6B USD | 42 | 42.2 | |
| TW |
|
Delta Electronics Inc
TWSE:2308
|
5.4T TWD | 104.7 | 84.9 | |
| US |
|
Corning Inc
NYSE:GLW
|
142.1B USD | 101.7 | 86 | |
| TH |
|
Delta Electronics Thailand PCL
SET:DELTA
|
3.9T THB | 293.9 | 155.8 | |
| CN |
|
Eoptolink Technology Inc Ltd
SZSE:300502
|
534.1B CNY | 81.7 | 49.6 | |
| CN |
|
Luxshare Precision Industry Co Ltd
SZSE:002475
|
480.9B CNY | -875 | 30.8 | |
| US |
|
Coherent Corp
NYSE:COHR
|
63B USD | -630.1 | 314.2 | |
| JP |
|
Murata Manufacturing Co Ltd
TSE:6981
|
8.9T JPY | 36.5 | 47.1 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
XTPL SA
Glance View
XTPL SA engages in the supply of technology for the printing of nanomaterials. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 42 full-time employees. The company went IPO on 2017-09-14. The firm's technology is used in the global industries of thin film solar cells and in the manufacturing of displays, touch screens and flexible electronics. The company replaces the rare indium in the production process of transparent conductive films (TCF).The company is based at one of the cutting-edge laboratories in this part of Europe with access to devices and research infrastructure.
