X

Xtb SA
WSE:XTB

Watchlist Manager
Xtb SA
WSE:XTB
Watchlist
Price: 80.5 PLN 0.12% Market Closed
Market Cap: 9.5B PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one XTB stock under the Base Case scenario is 44.64 PLN. Compared to the current market price of 80.5 PLN, Xtb SA is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XTB Relative Value
Base Case
44.64 PLN
Overvaluation 45%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
0
vs Industry
35
Median 3Y
3.1
Median 5Y
2.8
Industry
3
Forward
4.4
More Details
11
P/E
P/E
Price to Earnings
11
vs History
0
vs Industry
49
Median 3Y
6.5
Median 5Y
6.1
Industry
14
Forward
10.7
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
6
vs Industry
28
Median 3Y
6.9
Median 5Y
6.3
Industry
9.3
More Details
11.9
P/FCFE
P/FCFE
Price to FCFE
11.9
vs History
7
vs Industry
28
Median 3Y
7.2
Median 5Y
6.5
Industry
11.9
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
3
vs Industry
11
Median 3Y
2.7
Median 5Y
2.2
Industry
1.2
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
9
vs Industry
64
Median 3Y
1.3
Median 5Y
0.3
Industry
4.6
Forward
1.9
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
7
vs Industry
68
Median 3Y
1.4
Median 5Y
0.3
Industry
6.9
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
4
vs Industry
61
Median 3Y
2.4
Median 5Y
0.5
Industry
13.5
Forward
4
More Details
4.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.2
vs History
4
vs Industry
57
Median 3Y
2.4
Median 5Y
0.5
Industry
13.8
Forward
4.4
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
9
vs Industry
43
Median 3Y
2.6
Median 5Y
0.5
Industry
11.4
More Details
5.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.1
vs History
9
vs Industry
40
Median 3Y
2.7
Median 5Y
0.5
Industry
12.4
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
3
vs Industry
14
Median 3Y
1
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

XTB Competitors Multiples
Xtb SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Xtb SA
WSE:XTB
9.5B PLN 5 11 4.1 4.2
US
Morgan Stanley
NYSE:MS
185.7B USD 1.7 13.6 33.9 43.2
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331.8 2 010 13 536 0
US
Goldman Sachs Group Inc
NYSE:GS
169.5B USD 1.3 12 50.3 56.7
US
Charles Schwab Corp
NYSE:SCHW
145.4B USD 5.5 24.1 41.7 48.8
US
Interactive Brokers Group Inc
NASDAQ:IBKR
71.4B USD 7.5 90.1 21.5 21.8
CN
CITIC Securities Co Ltd
SSE:600030
370.5B CNY 5.1 17.7 23.6 23.6
US
Robinhood Markets Inc
NASDAQ:HOOD
42.6B USD 14.4 30.2 35.9 38.5
CN
Guotai Junan Securities Co Ltd
SSE:601211
301.5B CNY 6.1 24.4 35.8 35.8
US
Raymond James Financial Inc
NYSE:RJF
27.9B USD 1.8 12.9 25.7 27.4
CN
China Securities Co Ltd
SSE:601066
182.4B CNY 7.5 29.6 37 37

See Also

Summary
XTB intrinsic value, competitors valuation, and company profile.
DCF Valuation
XTB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XTB stock valuation using valuation multiples.
Wall Street Estimates
XTB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XTB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.